American Financial Financial Statements (AFG)

American Financialsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 05.05.2023 04.08.2023 03.11.2023 23.02.2024 03.05.2024   03.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 740 1 840 2 164 2 083 1 881   7 968
Operating Income, bln rub 263.0 230.0 219.0 1 903 415.0   2 767
EBITDA, bln rub ? 283.0 230.0 219.0 18.0 -111.0   356.0
Net profit, bln rub ? 212.0 200.0 177.0 263.0 242.0   882.0
OCF, bln rub ? 403.0 115.0 696.0 756.0 107.0   1 674
CAPEX, bln rub ? 13.0 20.0 7.00 32.0 38.0   97.0
FCF, bln rub ? 390.0 95.0 689.0 724.0 69.0   1 577
Dividend payout, bln rub 393.0 53.0 52.0 186.0 268.0   559.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 185.4% 26.5% 29.4% 70.7% 110.7%   63.4%
OPEX, bln rub 1 477 1 610 1 945 180.0 168.0   3 903
Cost of production, bln rub 0.000 0.000 0.000 0.000 25.0   25.0
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 19.0 19.0 19.0 19.0 19.0   76.0
Assets, bln rub 28 481 29 048 30 825 24 616 24 413   24 413
Net Assets, bln rub ? 3 941 3 993 3 981 4 258 4 240   4 240
Debt, bln rub 1 478 1 474 1 474 1 673 1 673   1 673
Cash, bln rub 10 901 10 873 11 152 1 746 1 544   1 544
Net debt, bln rub -9 423 -9 399 -9 678 -73.0 129.0   129.0
Ordinary share price, rub 121.5 118.8 111.7 118.9 136.5   108.8
Number of ordinary shares, mln 85.2 85.1 84.6 83.6 83.7   83.7
Market cap, bln rub 10 352 10 106 9 447 9 943 11 423   9 107
EV, bln rub ? 929 707 -231 9 870 11 552   9 236
Book value, bln rub 3 344 3 399 3 154 3 431 3 582   3 582
EPS, rub ? 2.49 2.35 2.09 3.14 2.89   10.5
FCF/share, rub 4.58 1.12 8.14 8.66 0.82   18.8
BV/share, rub 39.2 39.9 37.3 41.0 42.8   42.8
EBITDA margin, % ? 16.3% 12.5% 10.1% 0.86% -5.90%   4.47%
Net margin, % ? 12.2% 10.9% 8.18% 12.6% 12.9%   11.1%
FCF yield, % ? 9.44% 10.8% 13.7% 19.1% 13.8%   17.3%
ROE, % ? 20.8% 21.4% 21.7% 20.0% 20.8%   20.8%
ROA, % ? 2.88% 2.94% 2.81% 3.46% 3.61%   3.61%
P/E ? 12.6 11.8 10.9 11.7 13.0   10.3
P/FCF 10.6 9.22 7.31 5.24 7.24   5.77
P/S ? 1.44 1.35 1.23 1.27 1.43   1.14
P/BV ? 3.10 2.97 3.00 2.90 3.19   2.54
EV/EBITDA ? 0.82 0.62 -0.21 13.2 32.5   25.9
Debt/EBITDA -8.27 -8.27 -8.85 -0.10 0.36   0.36
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.75% 1.09% 0.32% 1.54% 2.02%   1.22%
American Financial shareholders