Ameren Corporation Financial Statements (AEE)

Ameren Corporationsmart-lab.ru %   2023Q4 2024Q1 2024Q1 2024Q2 2024Q2   LTM ?
Report date 29.02.2024 02.05.2024 06.05.2024 01.08.2024 05.08.2024   05.08.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 618 1 816 1 816 1 693 1 693   7 018
Operating Income, bln rub 264.0 371.0 371.0 361.0 361.0   1 464
EBITDA, bln rub ? 645.0 768.0 768.0 737.0 762.0   3 035
Net profit, bln rub ? 158.0 261.0 261.0 258.0 258.0   1 038
OCF, bln rub ? 533.0 492.0 492.0 557.0 557.0   2 098
CAPEX, bln rub ? 1 137 902.0 902.0 1 027 1 027   3 858
FCF, bln rub ? -604.0 -410.0 -410.0 -470.0 -470.0   -1 760
Dividend payout, bln rub 166.0 178.0 178.0 178.0 178.0   712.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 105.1% 68.2% 68.2% 69.0% 69.0%   68.6%
OPEX, bln rub 124.0 135.0 135.0 131.0 131.0   532.0
Cost of production, bln rub 1 230 1 310 1 310 1 201 1 201   5 022
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 153.0 154.0 154.0 165.0 165.0   638.0
Assets, bln rub 40 830 41 306 41 306 42 334 42 334   42 334
Net Assets, bln rub ? 11 349 11 443 11 443 11 539 11 539   11 539
Debt, bln rub 16 506 17 184 17 184 17 770 17 770   17 770
Cash, bln rub 38.0 85.0 85.0 19.0 37.0   37.0
Net debt, bln rub 16 468 17 099 17 099 17 751 17 733   17 733
Ordinary share price, rub 72.3 74.0 74.0 71.1 71.1   78.1
Number of ordinary shares, mln 263.5 266.4 266.4 266.7 266.7   266.7
Market cap, bln rub 19 062 19 703 19 703 18 965 18 965   20 832
EV, bln rub ? 35 530 36 802 36 802 36 716 36 698   38 565
Book value, bln rub 10 938 11 032 11 032 11 128 11 128   11 128
EPS, rub ? 0.60 0.98 0.98 0.97 0.97   3.89
FCF/share, rub -2.29 -1.54 -1.54 -1.76 -1.76   -6.60
BV/share, rub 41.5 41.4 41.4 41.7 41.7   41.7
EBITDA margin, % ? 39.9% 42.3% 42.3% 43.5% 45.0%   43.2%
Net margin, % ? 9.77% 14.4% 14.4% 15.2% 15.2%   14.8%
FCF yield, % ? -6.33% -5.90% -5.90% -6.99% -6.99%   -8.45%
ROE, % ? 10.2% 10.0% 10.0% 10.1% 10.1%   9.00%
ROA, % ? 2.82% 2.78% 2.78% 2.76% 2.76%   2.45%
P/E ? 16.5 17.1 17.1 16.2 16.2   20.1
P/FCF -15.8 -17.0 -17.0 -14.3 -14.3   -11.8
P/S ? 2.54 2.72 2.72 2.64 2.64   2.97
P/BV ? 1.74 1.79 1.79 1.70 1.70   1.87
EV/EBITDA ? 10.8 11.2 11.2 11.4 11.3   12.7
Debt/EBITDA 4.99 5.22 5.22 5.50 5.45   5.84
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 70.3% 49.7% 49.7% 60.7% 60.7%   55.0%
Ameren Corporation shareholders