Ameren Corporation Financial Statements (AEE)

Ameren Corporationsmart-lab.ru %   2024Q1 2024Q2 2024Q2 2024Q3 2024Q3   LTM ?
Report date 06.05.2024 01.08.2024 05.08.2024 06.11.2024 07.11.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 816 1 693 1 693 2 173 2 173   7 732
Operating Income, bln rub 371.0 361.0 361.0 586.0 586.0   1 894
EBITDA, bln rub ? 844.0 737.0 838.0 1 017 1 075   3 667
Net profit, bln rub ? 261.0 258.0 258.0 456.0 456.0   1 428
OCF, bln rub ? 492.0 557.0 557.0 18.0   1 132
CAPEX, bln rub ? 902.0 1 027 1 027 90.0   2 144
FCF, bln rub ? -410.0 -470.0 -470.0 -203.0   -1 143
Dividend payout, bln rub 178.0 178.0 178.0 179.0   535.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 68.2% 69.0% 69.0% 0.00% 39.3%   37.5%
OPEX, bln rub 135.0 131.0 131.0 4 098 1 587   5 947
Cost of production, bln rub 1 310 1 201 1 201 1 357 499.0   4 258
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 154.0 165.0 165.0 173.0 173.0   676.0
Assets, bln rub 41 306 42 334 42 334 43 298 43 298   43 298
Net Assets, bln rub ? 11 443 11 539 11 539 11 833 7 228   7 228
Debt, bln rub 17 184 17 770 17 770 16 722 16 722   16 722
Cash, bln rub 85.0 19.0 37.0 17.0 17.0   17.0
Net debt, bln rub 17 099 17 751 17 733 16 705 16 705   16 705
Ordinary share price, rub 74.0 71.1 71.1 87.5   78.1
Number of ordinary shares, mln 266.4 266.7 266.7 266.6 266.6   266.6
Market cap, bln rub 19 703 18 965 18 965 0 23 317   20 824
EV, bln rub ? 36 802 36 716 36 698 16 705 40 022   37 529
Book value, bln rub 11 032 11 128 11 128 11 422 6 817   6 817
EPS, rub ? 0.98 0.97 0.97 1.71 1.71   5.36
FCF/share, rub -1.54 -1.76 -1.76 0.00 -0.76   -4.29
BV/share, rub 41.4 41.7 41.7 42.8 25.6   25.6
EBITDA margin, % ? 46.5% 43.5% 49.5% 46.8% 49.5%   47.4%
Net margin, % ? 14.4% 15.2% 15.2% 21.0% 21.0%   18.5%
FCF yield, % ? -5.90% -6.99% -6.99% -7.24%   -5.49%
ROE, % ? 10.0% 10.1% 10.1% 9.57% 15.7%   19.8%
ROA, % ? 2.78% 2.76% 2.76% 2.62% 2.62%   3.30%
P/E ? 17.1 16.2 16.2 0.00 20.6   14.6
P/FCF -17.0 -14.3 -14.3 0.00 -13.8   -18.2
P/S ? 2.72 2.64 2.64 0.00 3.19   2.69
P/BV ? 1.79 1.70 1.70 0.00 3.42   3.05
EV/EBITDA ? 10.7 11.4 10.5 5.23 11.5   10.2
Debt/EBITDA 4.98 5.50 5.08 5.23 4.79   4.56
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 49.7% 60.7% 60.7% 0.00% 4.14%   27.7%
Ameren Corporation shareholders