Abbott Financial Statements (ABT)

Abbottsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 18.02.2022 17.02.2023 16.02.2024 21.02.2025 20.02.2026   29.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 43 075 43 653 40 109 41 950 44 328   45 134
Operating Income, bln rub 9 200 8 362 6 435 6 825 8 048   8 202
EBITDA, bln rub ? 12 159 11 888 10 605 10 834 11 553   10 804
Net profit, bln rub ? 7 071 6 933 5 723 13 402 6 524   6 276
OCF, bln rub ? 10 533 9 581 7 261 8 558 9 566   9 464
CAPEX, bln rub ? 1 885 1 777 2 202 2 207 2 171   2 086
FCF, bln rub ? 8 648 7 804 5 059 6 351 7 395   7 378
Dividend payout, bln rub 3 202 3 309 3 556 3 836 4 116   4 188
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 45.3% 47.7% 62.1% 28.6% 63.1%   66.7%
OPEX, bln rub 14 014 13 961 13 602 14 474 16 586   17 271
Cost of production, bln rub 19 861 21 330 20 072 20 625 19 721   19 688
R&D, bln rub 2 738 2 852 2 719 2 823 2 955   3 008
Interest expenses, bln rub 410.0 315.0 698.0 603.0 341.0   275.0
Assets, bln rub 75 196 74 438 73 214 81 414 86 713   110 429
Net Assets, bln rub ? 35 802 36 686 38 603 47 664 52 130   52 061
Debt, bln rub 19 251 17 946 15 873 15 275 15 067   34 047
Cash, bln rub 10 249 10 170 7 279 7 967 8 939   7 295
Net debt, bln rub 9 002 7 776 8 594 7 308 6 128   26 752
Ordinary share price, rub 140.7 113.1 125.3   87.4
Number of ordinary shares, mln 1 775 1 753 1 734 1 732 1 747   1 747
Market cap, bln rub 249 814 0 0 195 872 218 882   152 702
EV, bln rub ? 258 816 7 776 8 594 203 180 225 010   179 454
Book value, bln rub -168 3 433 6 109 17 909 22 569   -1 035
EPS, rub ? 3.98 3.95 3.30 7.74 3.73   3.59
FCF/share, rub 4.87 4.45 2.92 3.67 4.23   4.22
BV/share, rub -0.09 1.96 3.52 10.3 12.9   -0.59
EBITDA margin, % ? 28.2% 27.2% 26.4% 25.8% 26.1%   23.9%
Net margin, % ? 16.4% 15.9% 14.3% 31.9% 14.7%   13.9%
FCF yield, % ? 3.46% 3.24% 3.38%   4.83%
ROE, % ? 19.8% 18.9% 14.8% 28.1% 12.5%   12.1%
ROA, % ? 9.40% 9.31% 7.82% 16.5% 7.52%   5.68%
P/E ? 35.3 0.00 0.00 14.6 33.6   24.3
P/FCF 28.9 0.00 0.00 30.8 29.6   20.7
P/S ? 5.80 0.00 0.00 4.67 4.94   3.38
P/BV ? -1 487 0.00 0.00 10.9 9.70   -147.5
EV/EBITDA ? 21.3 0.65 0.81 18.8 19.5   16.6
Debt/EBITDA 0.74 0.65 0.81 0.67 0.53   2.48
R&D/CAPEX, % 145.3% 160.5% 123.5% 127.9% 136.1%   144.2%
CAPEX/Revenue, % 4.38% 4.07% 5.49% 5.26% 4.90%   4.62%
Abbott shareholders