AmerisourceBergen Financial Statements (ABC) |
||||||||||
AmerisourceBergensmart-lab.ru | % | 2023Q4 | 2023Q4 | 2024Q1 | 2024Q1 | 2024Q2 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 02.11.2023 | 21.11.2023 | 31.12.2023 | 31.01.2024 | 31.03.2024 | 31.03.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 68 922 | 68 922 | 72 253 | 72 253 | 68 414 | 281 842 | |||
Operating Income, bln rub | 476.9 | 476.9 | 751.2 | 751.2 | 877.5 | 2 857 | ||||
EBITDA, bln rub | ? | 785.2 | 890.0 | 1 028 | 1 028 | 1 149 | 4 095 | |||
Net profit, bln rub | ? | 350.6 | 350.6 | 601.5 | 601.5 | 420.8 | 1 974 | |||
OCF, bln rub | ? | 169.9 | 1 827 | 885.2 | 885.2 | -878.4 | 2 719 | |||
CAPEX, bln rub | ? | 0.000 | 175.5 | 74.2 | 74.2 | 112.8 | 436.7 | |||
FCF, bln rub | ? | 169.9 | 1 651 | 810.9 | 810.9 | -991.2 | 2 282 | |||
Dividend payout, bln rub | 0.000 | 98.3 | 105.7 | 105.7 | 107.0 | 416.7 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | |||||||
Dividend payout ratio, % | 0.00% | 28.1% | 17.6% | 17.6% | 25.4% | 21.1% | ||||
OPEX, bln rub | 1 777 | 1 670 | 1 399 | 1 399 | 1 389 | 5 856 | ||||
Cost of production, bln rub | 66 669 | 66 669 | 70 103 | 70 103 | 66 148 | 273 023 | ||||
R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Interest expenses, bln rub | 60.9 | 60.9 | 58.6 | 58.6 | 76.8 | 255.0 | ||||
Assets, bln rub | 62 559 | 62 559 | 64 690 | 64 690 | 63 868 | 63 868 | ||||
Net Assets, bln rub | ? | 666.3 | 666.3 | 911.7 | 911.7 | 1 227 | 1 227 | |||
Debt, bln rub | 4 787 | 4 787 | 4 779 | 4 779 | 5 249 | 5 249 | ||||
Cash, bln rub | 2 592 | 2 592 | 2 972 | 2 872 | 2 069 | 2 069 | ||||
Net debt, bln rub | 2 195 | 2 195 | 1 807 | 1 906 | 3 181 | 3 181 | ||||
Ordinary share price, rub | 187.2 | 187.2 | 178.7 | |||||||
Number of ordinary shares, mln | 201.3 | 201.3 | 200.1 | 200.1 | 199.4 | 199.4 | ||||
Market cap, bln rub | 37 695 | 37 695 | 0 | 0 | 0 | 35 642 | ||||
EV, bln rub | ? | 39 890 | 39 890 | 1 807 | 1 906 | 3 181 | 38 822 | |||
Book value, bln rub | 666 | -13 340 | -13 125 | -13 125 | -12 568 | -12 568 | ||||
EPS, rub | ? | 1.74 | 1.74 | 3.01 | 3.01 | 2.11 | 9.90 | |||
FCF/share, rub | 0.84 | 8.20 | 4.05 | 4.05 | -4.97 | 11.4 | ||||
BV/share, rub | 3.31 | -66.3 | -65.6 | -65.6 | -63.0 | -63.0 | ||||
EBITDA margin, % | ? | 1.14% | 1.29% | 1.42% | 1.42% | 1.68% | 1.45% | |||
Net margin, % | ? | 0.51% | 0.51% | 0.83% | 0.83% | 0.62% | 0.70% | |||
FCF yield, % | ? | 5.23% | 9.16% | 6.40% | ||||||
ROE, % | ? | 261.9% | 261.9% | 204.8% | 204.8% | 151.0% | 160.9% | |||
ROA, % | ? | 2.79% | 2.79% | 2.89% | 2.89% | 2.90% | 3.09% | |||
P/E | ? | 21.6 | 21.6 | 0.00 | 0.00 | 0.00 | 18.1 | |||
P/FCF | 221.9 | 10.9 | 0.00 | 0.00 | 0.00 | 15.6 | ||||
P/S | ? | 0.14 | 0.14 | 0.00 | 0.00 | 0.00 | 0.13 | |||
P/BV | ? | 56.6 | -2.83 | 0.00 | 0.00 | 0.00 | -2.84 | |||
EV/EBITDA | ? | 11.1 | 10.8 | 0.47 | 0.49 | 0.79 | 9.48 | |||
Debt/EBITDA | 0.61 | 0.59 | 0.47 | 0.49 | 0.79 | 0.78 | ||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | |||||
CAPEX/Revenue, % | 0.00% | 0.25% | 0.10% | 0.10% | 0.16% | 0.15% | ||||
AmerisourceBergen shareholders |