AmerisourceBergen Financial Statements (ABC)
|
|
|
|
Report date
|
|
|
07.05.2025 |
06.08.2025 |
25.11.2025 |
04.02.2026 |
06.05.2026 |
|
06.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
75 454 |
80 664 |
83 729 |
85 932 |
78 356 |
|
328 680 |
|
Operating Income, bln rub |
|
|
1 036 |
867.7 |
18.5 |
760.4 |
1 143 |
|
2 789 |
|
EBITDA, bln rub |
? |
|
1 036 |
867.7 |
149.6 |
760.4 |
1 143 |
|
2 920 |
|
Net profit, bln rub |
? |
|
717.9 |
687.4 |
-339.7 |
559.6 |
1 641 |
|
2 549 |
|
|
OCF, bln rub |
? |
|
3 351 |
109.2 |
3 133 |
-2 305 |
1 339 |
|
2 276 |
|
CAPEX, bln rub |
? |
|
129.1 |
183.2 |
249.8 |
119.4 |
165.6 |
|
718.0 |
|
FCF, bln rub |
? |
|
3 222 |
-74.0 |
2 884 |
-2 425 |
1 173 |
|
1 558 |
|
Dividend payout, bln rub
|
|
|
111.2 |
107.5 |
107.5 |
0.000 |
0.000 |
|
215.0 |
|
|
Ordinary share dividend yield, %
|
|
|
|
|
|
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
15.5% |
15.6% |
0.00% |
0.00% |
0.00% |
|
8.44% |
|
|
OPEX, bln rub |
|
|
1 600 |
1 673 |
2 935 |
1 795 |
2 446 |
|
8 849 |
|
Cost of production, bln rub |
|
|
72 394 |
77 756 |
80 775 |
82 860 |
74 768 |
|
316 159 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
104.0 |
81.8 |
77.8 |
72.4 |
140.5 |
|
372.5 |
|
|
Assets, bln rub |
|
|
71 194 |
73 957 |
76 590 |
78 361 |
81 652 |
|
81 652 |
|
Net Assets, bln rub |
? |
|
1 013 |
1 980 |
1 508 |
1 908 |
3 398 |
|
3 398 |
|
Debt, bln rub |
|
|
7 856 |
8 240 |
7 661 |
7 922 |
12 386 |
|
12 386 |
|
Cash, bln rub |
|
|
1 978 |
2 232 |
4 356 |
1 753 |
2 176 |
|
2 176 |
|
Net debt, bln rub |
|
|
5 878 |
6 009 |
3 305 |
6 169 |
10 209 |
|
10 209 |
|
|
Ordinary share price, rub |
|
|
|
|
|
|
|
|
180.0 |
|
Number of ordinary shares, mln |
|
|
193.8 |
193.8 |
193.9 |
194.2 |
194.5 |
|
194.5 |
|
|
Market cap, bln rub |
|
|
0 |
0 |
0 |
0 |
0 |
|
35 014 |
|
EV, bln rub |
? |
|
5 878 |
6 009 |
3 305 |
6 169 |
10 209 |
|
45 223 |
|
Book value, bln rub |
|
|
-16 941 |
-16 275 |
-15 943 |
-15 501 |
-19 110 |
|
-19 110 |
|
|
EPS, rub |
? |
|
3.70 |
3.55 |
-1.75 |
2.88 |
8.44 |
|
13.1 |
|
FCF/share, rub |
|
|
16.6 |
-0.38 |
14.9 |
-12.5 |
6.03 |
|
8.01 |
|
BV/share, rub |
|
|
-87.4 |
-84.0 |
-82.2 |
-79.8 |
-98.2 |
|
-98.2 |
|
|
EBITDA margin, % |
? |
|
1.37% |
1.08% |
0.18% |
0.88% |
1.46% |
|
0.89% |
|
Net margin, % |
? |
|
0.95% |
0.85% |
-0.41% |
0.65% |
2.09% |
|
0.78% |
|
FCF yield, % |
? |
|
|
|
|
|
|
|
4.45% |
|
ROE, % |
? |
|
174.5% |
99.6% |
103.1% |
85.2% |
75.0% |
|
75.0% |
|
ROA, % |
? |
|
2.48% |
2.67% |
2.03% |
2.07% |
3.12% |
|
3.12% |
|
|
P/E |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
13.7 |
|
P/FCF |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
22.5 |
|
P/S |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.11 |
|
P/BV |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
-1.83 |
|
EV/EBITDA |
? |
|
3.08 |
2.86 |
1.20 |
2.19 |
3.50 |
|
15.5 |
|
Debt/EBITDA |
|
|
3.08 |
2.86 |
1.20 |
2.19 |
3.50 |
|
3.50 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.17% |
0.23% |
0.30% |
0.14% |
0.21% |
|
0.22% |
|
| AmerisourceBergen shareholders |
