Zynerba Pharmaceuticals Financial Statements (ZYNE)

Zynerba Pharmaceuticalssmart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 11.03.2019 10.03.2020 10.03.2021 01.03.2022 28.03.2023   14.08.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.086 0.000 0.000 0.000 0.000   0.000
Operating Income, bln rub -40.4 -34.3 -52.1 -36.8 -35.3   -38.8
EBITDA, bln rub ? -39.9 -34.2 -52.5 -36.2 -34.6   -38.3
Net profit, bln rub ? -39.9 -31.4 -50.4 -37.6 -34.8   -37.0
OCF, bln rub ? -32.4 -34.8 -41.3 -33.5 -23.0   -31.6
CAPEX, bln rub ? 0.287 0.129 0.445 0.048 0.154   0.200
FCF, bln rub ? -32.7 -34.9 -41.8 -33.5 -23.2   -31.8
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 40.5 34.3 52.1 36.8 35.3   38.8
Cost of production, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
R&D, bln rub 27.2 20.4 35.7 21.4 21.1   24.8
Interest expenses, bln rub 0.000 0.000 0.000 0.000 0.216   1.01
Assets, bln rub 67.3 87.8 74.1 81.2 55.5   40.5
Net Assets, bln rub ? 57.6 75.6 60.1 70.9 46.2   29.0
Debt, bln rub 0.000 0.353 0.110 0.563 0.334   0.218
Cash, bln rub 59.8 70.1 59.2 67.8 50.6   36.0
Net debt, bln rub -59.8 -69.7 -59.0 -67.2 -50.3   -35.7
Ordinary share price, rub 2.97 6.04 3.30 2.88 0.530   1.21
Number of ordinary shares, mln 15.3 22.0 27.0 39.3 42.7   50.2
Market cap, bln rub 45 133 89 113 23   61
EV, bln rub ? -14 63 30 46 -28   25
Book value, bln rub 58 76 60 71 46   29
EPS, rub ? -2.61 -1.43 -1.87 -0.96 -0.82   -0.74
FCF/share, rub -2.13 -1.59 -1.55 -0.85 -0.54   -0.63
BV/share, rub 3.76 3.44 2.23 1.81 1.08   0.58
EBITDA margin, % ? -46 422%  
Net margin, % ? -46 408%  
FCF yield, % ? -71.9% -26.3% -46.8% -29.6% -102.5%   -52.5%
ROE, % ? -69.3% -41.6% -83.8% -53.0% -75.3%   -127.5%
ROA, % ? -59.3% -35.8% -68.1% -46.3% -62.7%   -91.4%
P/E ? -1.14 -4.23 -1.77 -3.01 -0.65   -1.64
P/FCF -1.39 -3.80 -2.14 -3.37 -0.98   -1.91
P/S ? 528.7  
P/BV ? 0.79 1.76 1.48 1.59 0.49   2.09
EV/EBITDA ? 0.36 -1.85 -0.57 -1.27 0.80   -0.65
Debt/EBITDA 1.50 2.04 1.12 1.86 1.45   0.93
R&D/CAPEX, % 9 504% 15 754% 8 007% 45 038% 13 692%   12 348%
CAPEX/Revenue, % 333.3%  
Zynerba Pharmaceuticals shareholders