World Wrestling Entertainment Financial Statements (WWE)

World Wrestling Entertainmentsmart-lab.ru   FY2018 FY2019 FY2020 FY2021 FY2022   LTM ?
Report date 07.02.2019 07.02.2020 04.02.2021 03.02.2022 02.02.2023   02.08.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 930.2 960.4 974.2 1 095 1 292   1 338
Operating Income, bln rub 114.5 116.5 208.6 259.0 283.3   262.0
EBITDA, bln rub ? 197.7 214.3 297.6 361.3 380.3   340.4
Net profit, bln rub ? 99.6 77.1 131.8 180.4 195.6   169.1
OCF, bln rub ? 186.7 121.7 319.9 178.6 325.6   262.9
CAPEX, bln rub ? 32.3 69.1 27.6 39.2 199.9   210.1
FCF, bln rub ? 154.4 52.6 292.3 139.4 125.7   52.8
Dividend payout, bln rub 37.2 37.4 37.2 36.4 35.7   36.6
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 37.3% 48.5% 28.2% 20.2% 18.3%   21.6%
OPEX, bln rub 206.5 205.7 216.1 228.0 1 008   504.5
Cost of production, bln rub 609.2 638.2 549.5 608.2 730.6   757.9
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 15.4 26.1 35.6 33.6 21.2   19.4
Assets, bln rub 700.3 992.2 1 297 1 204 1 356   1 507
Net Assets, bln rub ? 316.2 275.3 388.8 381.3 517.2   909.3
Debt, bln rub 213.9 579.0 720.0 619.6 628.7   414.7
Cash, bln rub 359.2 250.4 593.4 415.8 478.7   523.8
Net debt, bln rub -145.3 328.6 126.6 203.8 150.0   -109.1
Ordinary share price, rub 74.7 64.9 48.1 49.3   100.7
Number of ordinary shares, mln 88.6 90.2 84.2 84.9 88.2   77.9
Market cap, bln rub 6 620 5 851 4 047 4 191 0   7 837
EV, bln rub ? 6 475 6 180 4 173 4 395 150   7 728
Book value, bln rub 295 255 373 368 501   898
EPS, rub ? 1.12 0.85 1.56 2.12 2.22   2.17
FCF/share, rub 1.74 0.58 3.47 1.64 1.43   0.68
BV/share, rub 3.33 2.83 4.43 4.33 5.68   11.5
EBITDA margin, % ? 21.3% 22.3% 30.5% 33.0% 29.4%   25.4%
Net margin, % ? 10.7% 8.03% 13.5% 16.5% 15.1%   12.6%
FCF yield, % ? 2.33% 0.90% 7.22% 3.33%   0.67%
ROE, % ? 31.5% 28.0% 33.9% 47.3% 37.8%   18.6%
ROA, % ? 14.2% 7.77% 10.2% 15.0% 14.4%   11.2%
P/E ? 66.5 75.9 30.7 23.2 0.00   46.3
P/FCF 42.9 111.2 13.8 30.1 0.00   148.4
P/S ? 7.12 6.09 4.15 3.83 0.00   5.86
P/BV ? 22.4 22.9 10.8 11.4 0.00   8.72
EV/EBITDA ? 32.8 28.8 14.0 12.2 0.39   22.7
Debt/EBITDA -0.73 1.53 0.43 0.56 0.39   -0.32
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 3.47% 7.19% 2.83% 3.58% 15.5%   15.7%
World Wrestling Entertainment shareholders