ContextLogic Financial Statements (WISH)
|
|
|
|
Report date
|
|
|
25.03.2021 |
14.03.2022 |
27.02.2023 |
29.04.2024 |
17.04.2025 |
|
09.05.2025 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
2 541 |
2 085 |
571.0 |
287.0 |
0.043 |
|
137.0 |
|
Operating Income, bln rub |
|
|
-631.0 |
-367.0 |
-398.0 |
-314.0 |
-0.079 |
|
51.9 |
|
EBITDA, bln rub |
? |
|
-631.0 |
-326.0 |
-362.0 |
-304.0 |
0.001 |
|
-7.07 |
|
Net profit, bln rub |
? |
|
-745.0 |
-361.0 |
-384.0 |
-317.0 |
-0.075 |
|
-13.1 |
|
|
OCF, bln rub |
? |
|
-110.0 |
-951.0 |
-422.0 |
-341.0 |
-0.094 |
|
74.9 |
|
CAPEX, bln rub |
? |
|
2.00 |
2.00 |
2.00 |
3.00 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
-112.0 |
-953.0 |
-424.0 |
-344.0 |
-0.094 |
|
74.9 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
|
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
2 225 |
1 475 |
564.0 |
387.0 |
0.086 |
|
262.9 |
|
Cost of production, bln rub |
|
|
947.0 |
977.0 |
405.0 |
227.0 |
0.036 |
|
114.0 |
|
R&D, bln rub |
|
|
222.0 |
208.0 |
194.0 |
152.0 |
0.026 |
|
56.0 |
|
Interest expenses, bln rub |
|
|
0.000 |
16.0 |
15.0 |
0.000 |
0.000 |
|
0.000 |
|
|
Assets, bln rub |
|
|
2 397 |
1 283 |
799.0 |
423.0 |
0.156 |
|
0.223 |
|
Net Assets, bln rub |
? |
|
1 027 |
818.0 |
477.0 |
217.0 |
0.151 |
|
0.145 |
|
Debt, bln rub |
|
|
38.0 |
16.0 |
13.0 |
6.00 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
2 129 |
1 159 |
719.0 |
382.0 |
0.149 |
|
0.222 |
|
Net debt, bln rub |
|
|
-2 091 |
-1 143 |
-706.0 |
-376.0 |
-0.15 |
|
-0.22 |
|
|
Ordinary share price, rub |
|
|
547.2 |
93.3 |
|
|
|
|
5.13 |
|
Number of ordinary shares, mln |
|
|
19.6 |
21.0 |
22.4 |
23.7 |
25.7 |
|
26.3 |
|
|
Market cap, bln rub |
|
|
10 707 |
1 956 |
0 |
0 |
0 |
|
135 |
|
EV, bln rub |
? |
|
8 616 |
813 |
-706 |
-376 |
0 |
|
135 |
|
Book value, bln rub |
|
|
1 027 |
818 |
477 |
217 |
0 |
|
0 |
|
|
EPS, rub |
? |
|
-38.1 |
-17.2 |
-17.1 |
-13.4 |
0.00 |
|
-0.50 |
|
FCF/share, rub |
|
|
-5.72 |
-45.5 |
-18.9 |
-14.5 |
0.00 |
|
2.85 |
|
BV/share, rub |
|
|
52.5 |
39.0 |
21.3 |
9.14 |
0.01 |
|
0.01 |
|
|
EBITDA margin, % |
? |
|
-24.8% |
-15.6% |
-63.4% |
-105.9% |
2.33% |
|
-5.16% |
|
Net margin, % |
? |
|
-29.3% |
-17.3% |
-67.3% |
-110.5% |
-174.4% |
|
-9.55% |
|
FCF yield, % |
? |
|
-1.05% |
-48.7% |
|
|
|
|
55.5% |
|
ROE, % |
? |
|
-72.5% |
-44.1% |
-80.5% |
-146.1% |
-49.7% |
|
-9 022% |
|
ROA, % |
? |
|
-31.1% |
-28.1% |
-48.1% |
-74.9% |
-48.1% |
|
-5 866% |
|
|
P/E |
? |
|
-14.4 |
-5.42 |
0.00 |
0.00 |
0.00 |
|
-10.3 |
|
P/FCF |
|
|
-95.6 |
-2.05 |
0.00 |
0.00 |
0.00 |
|
1.80 |
|
P/S |
? |
|
4.21 |
0.94 |
0.00 |
0.00 |
0.00 |
|
0.99 |
|
P/BV |
? |
|
10.4 |
2.39 |
0.00 |
0.00 |
0.00 |
|
930.7 |
|
EV/EBITDA |
? |
|
-13.7 |
-2.49 |
1.95 |
1.24 |
-149.0 |
|
-19.0 |
|
Debt/EBITDA |
|
|
3.31 |
3.51 |
1.95 |
1.24 |
-149.0 |
|
0.03 |
|
|
R&D/CAPEX, % |
|
|
11 100% |
10 400% |
9 700% |
5 067% |
|
|
|
|
|
CAPEX/Revenue, % |
|
|
0.08% |
0.10% |
0.35% |
1.05% |
0.00% |
|
0 |
|
| ContextLogic shareholders |
