ContextLogic Financial Statements (WISH)
|
|
|
|
Report date
|
|
|
31.12.2022 |
27.02.2023 |
05.03.2024 |
29.04.2024 |
17.04.2025 |
|
09.05.2025 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
571.0 |
571.0 |
290.0 |
287.0 |
0.043 |
|
137.0 |
|
Operating Income, bln rub |
|
|
-398.0 |
-398.0 |
-308.0 |
-314.0 |
-0.079 |
|
51.9 |
|
EBITDA, bln rub |
? |
|
-377.0 |
-362.0 |
-304.0 |
-304.0 |
-0.079 |
|
-7.07 |
|
Net profit, bln rub |
? |
|
-384.0 |
-384.0 |
-317.0 |
-317.0 |
-0.075 |
|
-13.1 |
|
|
OCF, bln rub |
? |
|
-422.0 |
-422.0 |
-341.0 |
-341.0 |
-0.094 |
|
74.9 |
|
CAPEX, bln rub |
? |
|
2.00 |
2.00 |
3.00 |
3.00 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
-424.0 |
-424.0 |
-344.0 |
-344.0 |
-0.094 |
|
74.9 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
564.0 |
564.0 |
371.0 |
387.0 |
0.086 |
|
262.9 |
|
Cost of production, bln rub |
|
|
405.0 |
405.0 |
227.0 |
227.0 |
0.036 |
|
114.0 |
|
R&D, bln rub |
|
|
194.0 |
194.0 |
140.0 |
152.0 |
0.026 |
|
56.0 |
|
Interest expenses, bln rub |
|
|
0.000 |
15.0 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Assets, bln rub |
|
|
799.0 |
799.0 |
423.0 |
423.0 |
0.156 |
|
0.223 |
|
Net Assets, bln rub |
? |
|
477.0 |
477.0 |
217.0 |
217.0 |
0.151 |
|
0.145 |
|
Debt, bln rub |
|
|
13.0 |
13.0 |
13.0 |
6.00 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
719.0 |
719.0 |
382.0 |
382.0 |
0.149 |
|
0.222 |
|
Net debt, bln rub |
|
|
-706.0 |
-706.0 |
-369.0 |
-376.0 |
-0.15 |
|
-0.22 |
|
|
Ordinary share price, rub |
|
|
0.488 |
14.6 |
5.95 |
5.95 |
|
|
5.13 |
|
Number of ordinary shares, mln |
|
|
672.0 |
22.4 |
23.7 |
23.7 |
25.7 |
|
26.3 |
|
|
Market cap, bln rub |
|
|
328 |
328 |
141 |
141 |
0 |
|
135 |
|
EV, bln rub |
? |
|
-378 |
-378 |
-228 |
-235 |
0 |
|
135 |
|
Book value, bln rub |
|
|
477 |
477 |
217 |
217 |
0 |
|
0 |
|
|
EPS, rub |
? |
|
-0.57 |
-17.1 |
-13.4 |
-13.4 |
0.00 |
|
-0.50 |
|
FCF/share, rub |
|
|
-0.63 |
-18.9 |
-14.5 |
-14.5 |
0.00 |
|
2.85 |
|
BV/share, rub |
|
|
0.71 |
21.3 |
9.14 |
9.14 |
0.01 |
|
0.01 |
|
|
EBITDA margin, % |
? |
|
-66.0% |
-63.4% |
-104.8% |
-105.9% |
-183.7% |
|
-5.16% |
|
Net margin, % |
? |
|
-67.3% |
-67.3% |
-109.3% |
-110.5% |
-174.4% |
|
-9.55% |
|
FCF yield, % |
? |
|
-129.4% |
-129.3% |
-243.6% |
-243.6% |
|
|
55.5% |
|
ROE, % |
? |
|
-80.5% |
-80.5% |
-146.1% |
-146.1% |
-49.7% |
|
-9 022% |
|
ROA, % |
? |
|
-48.1% |
-48.1% |
-74.9% |
-74.9% |
-48.1% |
|
-5 866% |
|
|
P/E |
? |
|
-0.85 |
-0.85 |
-0.45 |
-0.45 |
0.00 |
|
-10.3 |
|
P/FCF |
|
|
-0.77 |
-0.77 |
-0.41 |
-0.41 |
0.00 |
|
1.80 |
|
P/S |
? |
|
0.57 |
0.57 |
0.49 |
0.49 |
0.00 |
|
0.99 |
|
P/BV |
? |
|
0.69 |
0.69 |
0.65 |
0.65 |
0.00 |
|
930.7 |
|
EV/EBITDA |
? |
|
1.00 |
1.04 |
0.75 |
0.77 |
1.89 |
|
-19.0 |
|
Debt/EBITDA |
|
|
1.87 |
1.95 |
1.21 |
1.24 |
1.89 |
|
0.03 |
|
|
R&D/CAPEX, % |
|
|
9 700% |
9 700% |
4 667% |
5 067% |
|
|
|
|
|
CAPEX/Revenue, % |
|
|
0.35% |
0.35% |
1.03% |
1.05% |
0.00% |
|
0 |
|
| ContextLogic shareholders |
