Wells Fargo Financial Statements (WFC)
|
|
|
|
Report date
|
|
|
22.02.2022 |
21.02.2023 |
20.02.2024 |
25.02.2025 |
24.02.2026 |
|
29.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
83 081 |
83 442 |
115 340 |
125 397 |
123 529 |
|
125 697 |
|
Operating Income, bln rub |
|
|
29 563 |
15 629 |
21 636 |
23 364 |
25 199 |
|
25 724 |
|
EBITDA, bln rub |
? |
|
37 453 |
22 461 |
27 907 |
30 922 |
29 346 |
|
31 579 |
|
Net profit, bln rub |
? |
|
22 109 |
13 677 |
19 142 |
19 722 |
21 338 |
|
21 734 |
|
|
OCF, bln rub |
? |
|
-11 525 |
27 048 |
40 358 |
3 035 |
-19 001 |
|
1 179 |
|
CAPEX, bln rub |
? |
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
-11 525 |
27 048 |
40 358 |
3 035 |
-19 001 |
|
1 179 |
|
Dividend payout, bln rub
|
|
|
2 422 |
4 178 |
4 789 |
5 133 |
5 434 |
|
5 503 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
11.0% |
30.5% |
25.0% |
26.0% |
25.5% |
|
25.3% |
|
|
OPEX, bln rub |
|
|
53 758 |
57 205 |
55 562 |
54 598 |
54 842 |
|
55 411 |
|
Cost of production, bln rub |
|
|
240.0 |
10 608 |
38 142 |
47 435 |
43 488 |
|
44 562 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
3 915 |
9 074 |
32 743 |
43 101 |
39 830 |
|
40 701 |
|
|
Assets, bln rub |
|
|
1 948 068 |
1 881 020 |
1 932 468 |
1 929 845 |
2 148 631 |
|
2 205 752 |
|
Net Assets, bln rub |
? |
|
187 606 |
180 227 |
185 735 |
179 120 |
181 117 |
|
178 396 |
|
Debt, bln rub |
|
|
195 098 |
226 015 |
297 147 |
281 884 |
425 722 |
|
450 594 |
|
Cash, bln rub |
|
|
411 474 |
272 751 |
362 612 |
363 464 |
471 553 |
|
612 094 |
|
Net debt, bln rub |
|
|
-216 376 |
-46 736 |
-65 465 |
-81 580 |
-45 831 |
|
-161 500 |
|
|
Ordinary share price, rub |
|
|
48.0 |
|
|
70.2 |
93.2 |
|
76.4 |
|
Number of ordinary shares, mln |
|
|
4 062 |
3 805 |
3 688 |
3 426 |
3 179 |
|
3 179 |
|
|
Market cap, bln rub |
|
|
194 890 |
0 |
0 |
240 649 |
296 292 |
|
242 883 |
|
EV, bln rub |
? |
|
-21 486 |
-46 736 |
-65 465 |
159 069 |
250 461 |
|
81 383 |
|
Book value, bln rub |
|
|
154 026 |
144 574 |
152 052 |
146 174 |
149 823 |
|
153 431 |
|
|
EPS, rub |
? |
|
5.44 |
3.59 |
5.19 |
5.76 |
6.71 |
|
6.84 |
|
FCF/share, rub |
|
|
-2.84 |
7.11 |
10.9 |
0.89 |
-5.98 |
|
0.37 |
|
BV/share, rub |
|
|
37.9 |
38.0 |
41.2 |
42.7 |
47.1 |
|
48.3 |
|
|
EBITDA margin, % |
? |
|
45.1% |
26.9% |
24.2% |
24.7% |
23.8% |
|
25.1% |
|
Net margin, % |
? |
|
26.6% |
16.4% |
16.6% |
15.7% |
17.3% |
|
17.3% |
|
FCF yield, % |
? |
|
-5.91% |
|
|
1.26% |
-6.41% |
|
0.49% |
|
ROE, % |
? |
|
11.8% |
7.59% |
10.3% |
11.0% |
11.8% |
|
12.2% |
|
ROA, % |
? |
|
1.13% |
0.73% |
0.99% |
1.02% |
0.99% |
|
0.99% |
|
|
P/E |
? |
|
8.81 |
0.00 |
0.00 |
12.2 |
13.9 |
|
11.2 |
|
P/FCF |
|
|
-16.9 |
0.00 |
0.00 |
79.3 |
-15.6 |
|
206.0 |
|
P/S |
? |
|
2.35 |
0.00 |
0.00 |
1.92 |
2.40 |
|
1.93 |
|
P/BV |
? |
|
1.27 |
0.00 |
0.00 |
1.65 |
1.98 |
|
1.58 |
|
EV/EBITDA |
? |
|
-0.57 |
-2.08 |
-2.35 |
5.14 |
8.53 |
|
2.58 |
|
Debt/EBITDA |
|
|
-5.78 |
-2.08 |
-2.35 |
-2.64 |
-1.56 |
|
-5.11 |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
| Wells Fargo shareholders |
