Vanda Pharmaceuticals Financial Statements (VNDA)

Vanda Pharmaceuticalssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 26.02.2020 11.02.2021 24.02.2022 09.02.2023 08.02.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 227.2 248.2 268.7 254.4 192.6   190.9
Operating Income, bln rub 22.8 27.2 42.2 6.33 -14.0   -37.5
EBITDA, bln rub ? 25.7 30.1 45.0 9.06 -10.9   -32.1
Net profit, bln rub ? 115.6 23.3 33.2 6.28 2.51   -16.4
OCF, bln rub ? 45.9 51.8 64.2 32.0 12.8   -17.7
CAPEX, bln rub ? 1.02 1.80 0.552 0.679 0.383   0.529
FCF, bln rub ? 44.9 50.0 63.7 31.3 12.4   -18.2
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 179.9 197.6 200.9 223.8 191.8   214.9
Cost of production, bln rub 24.5 23.4 25.6 24.3 14.8   16.0
R&D, bln rub 48.6 55.6 75.4 85.8 76.8   78.9
Interest expenses, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Assets, bln rub 483.7 533.5 593.8 634.2 648.4   645.1
Net Assets, bln rub ? 410.9 453.3 504.9 527.2 544.9   541.2
Debt, bln rub 12.5 13.6 10.1 11.1 9.40   5.49
Cash, bln rub 312.1 367.7 432.8 466.9 388.3   376.3
Net debt, bln rub -299.7 -354.1 -422.8 -455.7 -378.9   -370.8
Ordinary share price, rub 16.4 13.1 15.7 7.39 4.22   4.47
Number of ordinary shares, mln 53.1 54.4 55.5 56.5 57.4   58.3
Market cap, bln rub 872 715 872 417 242   260
EV, bln rub ? 572 361 449 -38 -137   -110
Book value, bln rub 388 432 485 509 424   425
EPS, rub ? 2.17 0.43 0.60 0.11 0.04   -0.28
FCF/share, rub 0.85 0.92 1.15 0.55 0.22   -0.31
BV/share, rub 7.30 7.93 8.73 9.01 7.38   7.30
EBITDA margin, % ? 11.3% 12.1% 16.8% 3.56% -5.68%   -16.8%
Net margin, % ? 50.9% 9.40% 12.3% 2.47% 1.30%   -8.59%
FCF yield, % ? 5.15% 6.99% 7.30% 7.50% 5.13%   -6.99%
ROE, % ? 28.1% 5.15% 6.57% 1.19% 0.46%   -3.03%
ROA, % ? 23.9% 4.37% 5.58% 0.99% 0.39%   -2.54%
P/E ? 7.55 30.6 26.3 66.5 96.5   -15.9
P/FCF 19.4 14.3 13.7 13.3 19.5   -14.3
P/S ? 3.84 2.88 3.24 1.64 1.26   1.36
P/BV ? 2.25 1.66 1.80 0.82 0.57   0.61
EV/EBITDA ? 22.3 12.0 9.97 -4.24 12.5   3.43
Debt/EBITDA -11.7 -11.8 -9.39 -50.3 34.6   11.5
R&D/CAPEX, % 4 774% 3 096% 13 653% 12 632% 20 058%   14 921%
CAPEX/Revenue, % 0.45% 0.72% 0.21% 0.27% 0.20%   0.28%
Vanda Pharmaceuticals shareholders