UTAir Aviacompany Financial Statements (UTAR)
|
|
|
|
Report date
|
|
|
29.04.2022 |
09.04.2023 |
16.04.2024 |
01.04.2025 |
02.04.2026 |
|
30.04.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Passenger traffic total, mln people |
|
|
7.10 |
|
|
|
|
|
|
|
Occupancy of passenger seats, % |
|
|
82.3% |
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
48.7 |
53.3 |
65.5 |
79.1 |
82.8 |
|
82.6 |
|
Operating Income, bln rub |
|
|
0.265 |
1.27 |
6.25 |
3.43 |
3.00 |
|
3.29 |
|
Net profit, bln rub |
? |
|
3.84 |
4.08 |
3.43 |
0.867 |
4.65 |
|
0.498 |
|
|
OCF, bln rub |
? |
|
4.72 |
7.10 |
1.71 |
3.55 |
7.96 |
|
7.35 |
|
CAPEX, bln rub |
? |
|
0.454 |
3.86 |
6.66 |
5.18 |
7.19 |
|
8.18 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
|
|
|
2.98 |
3.30 |
|
|
|
Cost of production, bln rub |
|
|
48.5 |
52.0 |
62.1 |
74.8 |
78.7 |
|
77.9 |
|
Employment expenses, bln rub |
|
|
6.01 |
6.74 |
7.88 |
8.36 |
8.48 |
|
8.87 |
|
Interest expenses, bln rub |
|
|
0.472 |
2.55 |
1.18 |
1.20 |
1.19 |
|
1.20 |
|
|
Assets, bln rub |
|
|
53.8 |
71.8 |
77.2 |
79.7 |
81.8 |
|
82.2 |
|
Net Assets, bln rub |
? |
|
-13.3 |
-8.45 |
-5.20 |
-4.33 |
0.463 |
|
-3.06 |
|
Debt, bln rub |
|
|
28.9 |
28.3 |
27.5 |
26.9 |
25.7 |
|
25.9 |
|
Cash, bln rub |
|
|
4.88 |
2.26 |
0.430 |
4.94 |
6.84 |
|
3.88 |
|
Net debt, bln rub |
|
|
24.0 |
26.0 |
27.1 |
22.0 |
18.9 |
|
22.0 |
|
|
Ordinary share price, rub |
|
|
7.61 |
7.33 |
12.4 |
13.6 |
11.0 |
|
10.6 |
|
Number of ordinary shares, mln |
|
|
3 702 |
3 702 |
7 896 |
7 896 |
7 896 |
|
7 896 |
|
|
Market cap, bln rub |
|
|
28.2 |
27.1 |
98.0 |
107.2 |
86.8 |
|
83.9 |
|
EV, bln rub |
? |
|
52.2 |
53.2 |
125.1 |
129.1 |
105.7 |
|
106.0 |
|
Book value, bln rub |
|
|
-13.4 |
-8.48 |
-5.23 |
-4.38 |
0.43 |
|
-3.09 |
|
|
EPS, rub |
? |
|
1.04 |
1.10 |
0.43 |
0.11 |
0.59 |
|
0.06 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0 |
|
BV/share, rub |
|
|
-3.61 |
-2.29 |
-0.66 |
-0.55 |
0.05 |
|
-0.39 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
7.9% |
7.7% |
5.2% |
1.1% |
5.6% |
|
0.6% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
ROE, % |
? |
|
-28.8% |
-48.3% |
-66.0% |
-20.0% |
1 005.0% |
|
-16.3% |
|
ROA, % |
? |
|
7.1% |
5.7% |
4.4% |
1.1% |
5.7% |
|
0.6% |
|
|
P/E |
? |
|
7.34 |
6.65 |
28.6 |
123.6 |
18.6 |
|
168.5 |
|
P/S |
? |
|
0.58 |
0.51 |
1.50 |
1.35 |
1.05 |
|
1.02 |
|
P/BV |
? |
|
-2.11 |
-3.20 |
-18.8 |
-24.5 |
204.2 |
|
-27.2 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
1% |
7% |
10% |
7% |
9% |
|
10% |
|
| UTAir Aviacompany shareholders |
