Uralkaliy Financial Statements (URKA)

Уралкалийsmart-lab.ru   2020 2021 2022 2023 2024
Report date 01.03.2021 05.03.2022 11.03.2024 11.03.2024 07.03.2025
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 154.7 269.0 270.7 246.8 253.3
Operating Income, bln rub 65.1 172.8 178.3 130.8 93.2
Net profit, bln rub ? 1.000 126.9 111.3 21.0 26.7
OCF, bln rub ? 40.5 143.1 144.5 64.2 74.7
CAPEX, bln rub ? 18.1 18.5 30.4 39.5 44.9
FCF, bln rub ? 22.4 124.6 114.0 24.7 5.87
Dividend payout ratio, % 0% 0% 0% 0% 0%
OPEX, bln rub 39.3 44.1 17.8 19.0 21.5
Cost of production, bln rub 50.3 52.1 74.7 97.0 138.7
Employment expenses, bln rub 15.4 17.7 18.5 21.7 25.3
Interest expenses, bln rub 13.0 11.9 6.80 19.3 45.2
Assets, bln rub 520.0 621.0 733.8 869.2 902.9
Net Assets, bln rub ? 48.2 142.6 253.4 175.7 172.2
Debt, bln rub 382.3 376.0 360.6 579.8 624.1
Cash, bln rub 27.6 30.1 51.7 26.0 146.6
Net debt, bln rub 354.7 345.9 308.9 553.8 477.5
Number of ordinary shares, mln 2 936 1 268 1 268 1 268 1 268
Number of preferred shares, mln 120.0 120.0 30.0 30.0 30.0
Market cap, bln rub 0.00 0.00 0.00 0.00 0.00
EV, bln rub ? 354.7 345.9 308.9 553.8 477.5
Book value, bln rub 48.2 142.6 253.4 35.4 34.0
EPS, rub ? 0.34 100.1 87.8 16.6 21.1
FCF/share, rub 7.63 98.3 89.9 19.5 4.63
BV/share, rub 16.4 112.5 199.8 27.9 26.8
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 0.6% 47.2% 41.1% 8.5% 10.5%
ROE, % ? 2.1% 89.0% 43.9% 12.0% 15.5%
ROA, % ? 0.2% 20.4% 15.2% 2.4% 3.0%
P/E ? 0.00 0.00 0.00 0.00 0.00
P/FCF 0.00 0.00 0.00 0.00 0.00
P/S ? 0.00 0.00 0.00 0.00 0.00
P/BV ? 0.00 0.00 0.00 0.00 0.00
Employees, people 20 150
Labour productivity, mln rub/person/year 7.68
Expenses per employee, thousand rub 764.3
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 12% 7% 11% 16% 18%
Uralkaliy shareholders