Uralkaliy Financial Statements (URKA)

Уралкалийsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 06.03.2020 01.03.2021 05.03.2022 11.03.2024 11.03.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 170.4 154.7 269.0 270.7 246.8
Operating Income, bln rub 65.1 172.8 178.3 130.8
Net profit, bln rub ? 78.9 1.000 126.9 111.3 21.0
OCF, bln rub ? 40.5 143.1 144.5 64.2
CAPEX, bln rub ? 18.1 18.5 30.4 39.5
FCF, bln rub ? 22.4 124.6 114.0 24.7
Ordinary share dividend yield, % 0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%
OPEX, bln rub 39.3 44.1 17.8 19.0
Cost of production, bln rub 43.5 50.3 52.1 74.7 97.0
Employment expenses, bln rub 15.4 17.7 18.5 21.7
Interest expenses, bln rub 13.0 11.9 6.80 19.3
Assets, bln rub 801.6 520.0 621.0 733.8 869.2
Net Assets, bln rub ? 389.9 48.2 142.6 253.4 175.7
Debt, bln rub 328.0 382.3 376.0 360.6 579.8
Cash, bln rub 18.3 27.6 30.1 51.7 26.0
Net debt, bln rub 309.7 354.7 345.9 308.9 553.8
Ordinary share price, rub 119.0
Number of ordinary shares, mln 2 936 2 936 1 268 1 268 1 268
Number of preferred shares, mln 120.0 120.0 30.0 30.0
Market cap, bln rub 349.5 0.00 0.00 0.00 0.00
EV, bln rub ? 659.2 354.7 345.9 308.9 553.8
Book value, bln rub 389.9 48.2 142.6 253.4 175.7
EPS, rub ? 26.9 0.34 100.1 87.8 16.6
FCF/share, rub 0.00 7.63 98.3 89.9 19.5
BV/share, rub 132.8 16.4 112.5 199.8 138.6
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 46.3% 0.6% 47.2% 41.1% 8.5%
FCF yield, % ? 0.0%
ROE, % ? 20.2% 2.1% 89.0% 43.9% 12.0%
ROA, % ? 9.8% 0.2% 20.4% 15.2% 2.4%
P/E ? 4.43 0.00 0.00 0.00 0.00
P/FCF 0.00 0.00 0.00 0.00
P/S ? 2.05 0.00 0.00 0.00 0.00
P/BV ? 0.90 0.00 0.00 0.00 0.00
Employees, people 20 261 20 150
Labour productivity, mln rub/person/year 8.41 7.68
Expenses per employee, thousand rub 0.00 764.3
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 0% 12% 7% 11% 16%
Uralkaliy shareholders