Uzhno-Uralskiy nikel. komb. Financial Statements (UNKL)

ЮУНКsmart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 12.04.2022 11.04.2022 11.04.2022 11.04.2022   29.08.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 0.088 0.198 0.090 0.116   0.180
Operating Income, bln rub -0.136 -0.074 -0.147 -0.252   -0.134
Net profit, bln rub ? 0.471 0.125 0.228 0.123   0.010
OCF, bln rub ? -0.267 -0.143 -0.183 -0.166  
FCF, bln rub ? -0.233 -0.137 -0.217 0.184  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 0%   0
OPEX, bln rub 0.177 0.218 0.228 0.299   0.200
Cost of production, bln rub 0.047 0.054 0.050 0.068   0.117
Employment expenses, bln rub 0.042 0.041 0.035 0.035  
Interest expenses, bln rub 0.034 0.023 0.034 0.041  
Assets, bln rub 7.71 7.86 8.14 8.19 8.52   8.43
Net Assets, bln rub ? 7.40 7.15 7.38 7.51 7.64   7.65
Net debt, bln rub 0.00 0.00 0.00 0.00 0.00   0
Ordinary share price, rub 2 400 2 990 7 650 8 160 7 210   7 990
Number of ordinary shares, mln 0.600 0.600 0.600 0.600 0.600   0.600
Market cap, bln rub 1.44 1.79 4.59 4.89 4.32   4.79
EV, bln rub ? 1.44 1.79 4.59 4.89 4.32   4.79
Book value, bln rub 7.40 7.15 7.38 7.51 7.64   7.65
EPS, rub ? 785.3 208.4 380.2 205.1 0.00   16.7
FCF/share, rub -388.5 -228.4 -361.8 306.8 0.00   0
BV/share, rub 12 332 11 929 12 309 12 514 12 739   12 756
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 535.2% 63.1% 253.3% 106.0%   5.6%
FCF yield, % ? -16.2% -7.6% -4.7% 3.8% 0.0%   0
ROE, % ? 6.4% 1.7% 3.1% 1.6% 0.0%   0.1%
ROA, % ? 6.1% 1.6% 2.8% 1.5% 0.0%   0.1%
P/E ? 3.06 14.3 20.1 39.8   479.2
P/FCF -6.18 -13.1 -21.1 26.6  
P/S ? 16.4 9.06 51.0 42.2   26.6
P/BV ? 0.19 0.25 0.62 0.65 0.57   0.63
CAPEX/Revenue, % 0% 0% 0% 0%   0
Uzhno-Uralskiy nikel. komb. shareholders