Uzhno-Uralskiy nikel. komb. Financial Statements (UNKL)

ЮУНКsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 21.04.2021 21.04.2021 28.02.2022 21.03.2023 01.04.2024   15.07.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 0.198 0.096 0.123 0.066 0.300   0.379
Operating Income, bln rub -0.071 -0.105 -0.160 -0.119 -0.101   -0.164
Net profit, bln rub ? 0.142 0.249 0.025 0.344 -0.468   -0.492
OCF, bln rub ? -0.165 -0.217 -0.160 -0.316 -0.244  
CAPEX, bln rub ? 0.009 0.001 0.002 0.085 0.340  
FCF, bln rub ? -0.174 -0.218 -0.018 -0.400 -0.584  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
Cost of production, bln rub 0.095 0.054 0.071 0.066 0.256   0.376
Assets, bln rub 8.49 8.76 10.5 9.82 9.14   9.07
Net Assets, bln rub ? 8.13 8.38 8.40 8.75 8.28   8.22
Net debt, bln rub 0.00 0.00 0.00 0.00 0.00   0
Ordinary share price, rub 2 990 7 650 8 160 7 210 7 680   4 740
Number of ordinary shares, mln 0.600 0.600 0.600 0.600 0.600   0.600
Market cap, bln rub 1.79 4.59 4.89 4.32 4.61   2.84
EV, bln rub ? 1.79 4.59 4.89 4.32 4.61   2.84
Book value, bln rub 8.13 8.38 8.40 8.75 8.28   8.22
EPS, rub ? 236.8 415.2 41.7 573.6 -780.3   -820.4
FCF/share, rub -290.1 -363.5 -30.0 -667.0 -973.8   0
BV/share, rub 13 558 13 973 14 013 14 590 13 806   13 706
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 71.7% 259.4% 20.3% 521.2% -156.0%   -129.8%
FCF yield, % ? -9.7% -4.8% -0.4% -9.3% -12.7%   0
ROE, % ? 1.7% 3.0% 0.3% 3.9% -5.7%   -6.0%
ROA, % ? 1.7% 2.8% 0.2% 3.5% -5.1%   -5.4%
P/E ? 12.6 18.4 195.8 12.6 -9.84   -5.78
P/FCF -10.3 -21.0 -271.9 -10.8 -7.89  
P/S ? 9.06 47.8 39.8 65.5 15.4   7.50
P/BV ? 0.22 0.55 0.58 0.49 0.56   0.35
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 5% 1% 2% 129% 113%   0
Uzhno-Uralskiy nikel. komb. shareholders