Uzhno-Uralskiy nikel. komb. Financial Statements (UNKL)

ЮУНКsmart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 21.04.2021 28.02.2022 21.03.2023 01.04.2024 26.03.2025   29.08.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 0.096 0.123 0.066 0.300 0.217   0.155
Operating Income, bln rub -0.105 -0.160 -0.119 -0.101 -0.120   -0.025
Net profit, bln rub ? 0.249 0.025 0.344 -0.468 0.108   0.109
OCF, bln rub ? -0.217 -0.160 -0.316 -0.244 -0.169   -0.057
CAPEX, bln rub ? 0.001 0.002 0.085 0.340 0.000  
FCF, bln rub ? -0.218 -0.018 -0.400 -0.584 0.000  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub   0.060
Cost of production, bln rub 0.054 0.071 0.066 0.256 0.187   0.051
Employment expenses, bln rub   0.034
Assets, bln rub 8.76 10.5 9.82 9.14 9.29   9.41
Net Assets, bln rub ? 8.38 8.40 8.75 8.28 8.39   8.32
Debt, bln rub 0.000 0.000   0.000
Net debt, bln rub 0.00 0.00 0.00 0.00 0.00   0
Ordinary share price, rub 7 650 8 160 7 210 7 680 5 300   4 830
Number of ordinary shares, mln 0.600 0.600 0.600 0.600 0.600   0.600
Market cap, bln rub 4.59 4.89 4.32 4.61 3.18   2.90
EV, bln rub ? 4.59 4.89 4.32 4.61 3.18   2.90
Book value, bln rub 8.38 8.40 8.75 8.28 8.39   8.32
EPS, rub ? 415.2 41.7 573.6 -780.3 180.1   181.7
FCF/share, rub -363.5 -30.0 -667.0 -973.8 0.00   0
BV/share, rub 13 973 14 013 14 590 13 806 13 986   13 879
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 259.4% 20.3% 521.2% -156.0% 49.8%   70.3%
FCF yield, % ? -4.8% -0.4% -9.3% -12.7% 0.0%   0
ROE, % ? 3.0% 0.3% 3.9% -5.7% 1.3%   1.3%
ROA, % ? 2.8% 0.2% 3.5% -5.1% 1.2%   1.2%
P/E ? 18.4 195.8 12.6 -9.84 29.4   26.6
P/FCF -21.0 -271.9 -10.8 -7.89  
P/S ? 47.8 39.8 65.5 15.4 14.6   18.7
P/BV ? 0.55 0.58 0.49 0.56 0.38   0.35
Employees, people 137 189 131  
Labour productivity, mln rub/person/year 0.48 1.59 1.66  
Expenses per employee, thousand rub 0.00 0.00 0.00  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 1% 2% 129% 113% 0%   0
Uzhno-Uralskiy nikel. komb. shareholders