Uzhno-Uralskiy nikel. komb. Financial Statements (UNKL) |
||||||||||
ЮУНКsmart-lab.ru | % | 2018 | 2019 | 2020 | 2021 | 2022 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 21.04.2021 | 21.04.2021 | 21.04.2021 | 28.02.2022 | 21.03.2023 | 12.10.2023 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Annual report URL | ||||||||||
Revenue, bln rub | ? | 0.131 | 0.198 | 0.096 | 0.123 | 0.066 | 0.136 | |||
Operating Income, bln rub | -0.131 | -0.071 | -0.105 | -0.160 | -0.119 | -0.080 | ||||
Net profit, bln rub | ? | 0.480 | 0.142 | 0.249 | 0.025 | 0.344 | -0.278 | |||
OCF, bln rub | ? | -0.252 | -0.165 | -0.217 | -0.160 | -0.316 | ||||
CAPEX, bln rub | ? | 0.005 | 0.009 | 0.001 | 0.002 | 0.085 | ||||
FCF, bln rub | ? | -0.257 | -0.174 | -0.218 | -0.018 | -0.400 | ||||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0 | ||||
Cost of production, bln rub | 0.089 | 0.095 | 0.054 | 0.071 | 0.066 | 0.083 | ||||
Assets, bln rub | 8.35 | 8.49 | 8.76 | 10.5 | 9.82 | 11.1 | ||||
Net Assets, bln rub | ? | 8.00 | 8.13 | 8.38 | 8.40 | 8.75 | 8.55 | |||
Net debt, bln rub | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | ||||
Ordinary share price, rub | 2 400 | 2 990 | 7 650 | 8 160 | 7 210 | 7 910 | ||||
Number of ordinary shares, mln | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | ||||
Market cap, bln rub | 1.44 | 1.79 | 4.59 | 4.89 | 4.32 | 4.74 | ||||
EV, bln rub | ? | 1.44 | 1.79 | 4.59 | 4.89 | 4.32 | 4.74 | |||
Book value, bln rub | 8.00 | 8.13 | 8.38 | 8.40 | 8.75 | 8.55 | ||||
EPS, rub | ? | 800.4 | 236.8 | 415.2 | 41.7 | 573.6 | -463.5 | |||
FCF/share, rub | -428.5 | -290.1 | -363.5 | -30.0 | -667.0 | 0 | ||||
BV/share, rub | 13 339 | 13 558 | 13 973 | 14 013 | 14 590 | 14 256 | ||||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
Net margin, % | ? | 366.4% | 71.7% | 259.4% | 20.3% | 521.2% | -204.5% | |||
FCF yield, % | ? | -17.9% | -9.7% | -4.8% | -0.4% | -9.3% | 0 | |||
ROE, % | ? | 6.0% | 1.7% | 3.0% | 0.3% | 3.9% | -3.3% | |||
ROA, % | ? | 5.7% | 1.7% | 2.8% | 0.2% | 3.5% | -2.5% | |||
P/E | ? | 3.00 | 12.6 | 18.4 | 195.8 | 12.6 | -17.1 | |||
P/FCF | -5.60 | -10.3 | -21.0 | -271.9 | -10.8 | |||||
P/S | ? | 11.0 | 9.06 | 47.8 | 39.8 | 65.5 | 34.9 | |||
P/BV | ? | 0.18 | 0.22 | 0.55 | 0.58 | 0.49 | 0.55 | |||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
CAPEX/Revenue, % | 4% | 5% | 1% | 2% | 129% | 0 | ||||
Uzhno-Uralskiy nikel. komb. shareholders |