Uzhno-Uralskiy nikel. komb. Financial Statements (UNKL)

ЮУНКsmart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 21.04.2021 21.04.2021 21.04.2021 28.02.2022 21.03.2023   12.10.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 0.131 0.198 0.096 0.123 0.066   0.136
Operating Income, bln rub -0.131 -0.071 -0.105 -0.160 -0.119   -0.080
Net profit, bln rub ? 0.480 0.142 0.249 0.025 0.344   -0.278
OCF, bln rub ? -0.252 -0.165 -0.217 -0.160 -0.316  
CAPEX, bln rub ? 0.005 0.009 0.001 0.002 0.085  
FCF, bln rub ? -0.257 -0.174 -0.218 -0.018 -0.400  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
Cost of production, bln rub 0.089 0.095 0.054 0.071 0.066   0.083
Assets, bln rub 8.35 8.49 8.76 10.5 9.82   11.1
Net Assets, bln rub ? 8.00 8.13 8.38 8.40 8.75   8.55
Net debt, bln rub 0.00 0.00 0.00 0.00 0.00   0
Ordinary share price, rub 2 400 2 990 7 650 8 160 7 210   7 910
Number of ordinary shares, mln 0.600 0.600 0.600 0.600 0.600   0.600
Market cap, bln rub 1.44 1.79 4.59 4.89 4.32   4.74
EV, bln rub ? 1.44 1.79 4.59 4.89 4.32   4.74
Book value, bln rub 8.00 8.13 8.38 8.40 8.75   8.55
EPS, rub ? 800.4 236.8 415.2 41.7 573.6   -463.5
FCF/share, rub -428.5 -290.1 -363.5 -30.0 -667.0   0
BV/share, rub 13 339 13 558 13 973 14 013 14 590   14 256
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 366.4% 71.7% 259.4% 20.3% 521.2%   -204.5%
FCF yield, % ? -17.9% -9.7% -4.8% -0.4% -9.3%   0
ROE, % ? 6.0% 1.7% 3.0% 0.3% 3.9%   -3.3%
ROA, % ? 5.7% 1.7% 2.8% 0.2% 3.5%   -2.5%
P/E ? 3.00 12.6 18.4 195.8 12.6   -17.1
P/FCF -5.60 -10.3 -21.0 -271.9 -10.8  
P/S ? 11.0 9.06 47.8 39.8 65.5   34.9
P/BV ? 0.18 0.22 0.55 0.58 0.49   0.55
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 4% 5% 1% 2% 129%   0
Uzhno-Uralskiy nikel. komb. shareholders