Ob.aviastroitelnaya korp. Financial Statements (UNAC)

ОАКsmart-lab.ru %   2017 2018 2019 2020 2021   LTM ?
Report date 22.03.2019 22.03.2019 17.02.2021 17.02.2021 07.04.2022   25.10.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 52.3 52.7 54.7 45.1 32.6   89.9
Operating Income, bln rub -2.72 -3.36 -2.68 -1.55 -0.243   0.820
Net profit, bln rub ? 0.196 -30.0 -70.8 -67.7 -25.6   6.46
CAPEX, bln rub ? 18.3 11.7 0.677 4.55 1.62  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 3.57 4.04 4.33 4.34 3.97   14.2
Cost of production, bln rub 51.4 52.0 53.1 41.3 28.9   74.9
R&D, bln rub 1.86 0.117  
Employment expenses, bln rub 2.60 2.71 2.60 2.52 2.28  
Interest expenses, bln rub 4.70 0.454 1.25 3.35 0.345  
Assets, bln rub 436.0 468.8 463.5 735.2 776.0   1 499
Net Assets, bln rub ? 301.6 310.2 249.7 187.8 165.9   393.6
Debt, bln rub 62.0 65.7 65.4 293.8 377.4   456.3
Cash, bln rub 8.76 16.9 17.1 16.4 96.7   71.5
Net debt, bln rub 53.2 48.8 48.3 277.5 280.7   384.8
Ordinary share price, rub 0.770 0.788 0.635 0.398 0.620   1.18
Number of ordinary shares, mln 310 891 310 891 310 891 310 891 310 891   310 891
Market cap, bln rub 239.4 245.0 197.4 123.7 192.6   365.5
EV, bln rub ? 292.6 293.8 245.7 401.2 473.3   750.3
Book value, bln rub 301.6 310.2 249.7 187.8 165.9   393.6
EPS, rub ? 0.00 -0.10 -0.23 -0.22 -0.08   0.02
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 0.97 1.00 0.80 0.60 0.53   1.27
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 0.4% -56.9% -129.4% -150.1% -78.6%   7.2%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 0.1% -9.7% -28.4% -36.0% -15.4%   1.6%
ROA, % ? 0.0% -6.4% -15.3% -9.2% -3.3%   0.4%
P/E ? 1 221 -8.17 -2.79 -1.83 -7.52   56.6
P/S ? 4.58 4.65 3.61 2.74 5.91   4.06
P/BV ? 0.79 0.79 0.79 0.66 1.16   0.93
R&D/CAPEX, % 10.17% 1.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 35% 22% 1% 10% 5%   0
Ob.aviastroitelnaya korp. shareholders