LENDINGTREE Financial Statements (TREE)

LENDINGTREEsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 27.02.2020 01.03.2021 01.03.2022 28.02.2023 29.02.2024   04.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 107 910.0 1 098 985.0 672.5   899.5
Operating Income, bln rub 80.5 -1.55 123.5 -24.5 -40.6   44.9
EBITDA, bln rub ? 117.5 53.3 60.9 17.0 35.3   -53.6
Net profit, bln rub ? 39.5 -22.6 69.1 -187.9 -122.4   -107.2
OCF, bln rub ? 143.9 38.6 134.6 43.0 67.6   41.9
CAPEX, bln rub ? 20.0 42.1 35.1 11.4 12.5   8.40
FCF, bln rub ? 123.9 -3.58 99.5 31.5 55.0   33.5
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 958.2 857.4 1 041 955.6 674.4   794.5
Cost of production, bln rub 68.4 54.5 57.3 57.8 38.8   60.0
R&D, bln rub 40.0 43.6 52.9 55.6 47.2   44.6
Interest expenses, bln rub 20.3 36.3 46.9 26.0 0.000   28.0
Assets, bln rub 948.0 1 189 1 299 1 199 802.8   787.2
Net Assets, bln rub ? 402.3 364.8 448.0 207.9 124.1   94.3
Debt, bln rub 339.4 703.8 740.3 912.8 611.2   548.9
Cash, bln rub 60.2 169.9 251.2 298.8 112.1   96.8
Net debt, bln rub 279.1 533.8 489.1 613.9 499.1   452.1
Ordinary share price, rub 303.4 273.8 122.6 21.3 30.3   15.7
Number of ordinary shares, mln 12.8 13.0 13.2 12.8 12.9   13.3
Market cap, bln rub 3 894 3 561 1 618 273 392   209
EV, bln rub ? 4 173 4 095 2 107 887 891   661
Book value, bln rub -199 -184 -58 -271 -308   -333
EPS, rub ? 3.07 -1.73 5.24 -14.7 -9.46   -8.03
FCF/share, rub 9.65 -0.28 7.54 2.46 4.25   2.51
BV/share, rub -15.5 -14.1 -4.39 -21.1 -23.8   -25.0
EBITDA margin, % ? 10.6% 5.85% 5.54% 1.73% 5.24%   -5.96%
Net margin, % ? 3.57% -2.48% 6.29% -19.1% -18.2%   -11.9%
FCF yield, % ? 3.18% -0.10% 6.15% 11.6% 14.0%   16.0%
ROE, % ? 9.81% -6.19% 15.4% -90.4% -98.6%   -113.7%
ROA, % ? 4.16% -1.90% 5.32% -15.7% -15.2%   -13.6%
P/E ? 98.7 -157.8 23.4 -1.45 -3.21   -1.95
P/FCF 31.4 -994.7 16.3 8.66 7.13   6.24
P/S ? 3.52 3.91 1.47 0.28 0.58   0.23
P/BV ? -19.5 -19.4 -27.9 -1.01 -1.27   -0.63
EV/EBITDA ? 35.5 76.9 34.6 52.0 25.3   -12.3
Debt/EBITDA 2.38 10.0 8.03 36.0 14.2   -8.43
R&D/CAPEX, % 199.4% 103.5% 150.8% 485.5% 376.7%   531.2%
CAPEX/Revenue, % 1.81% 4.63% 3.19% 1.16% 1.86%   0.93%
LENDINGTREE shareholders