LENDINGTREE Financial Statements (TREE) |
||||||||||
LENDINGTREEsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 27.02.2020 | 01.03.2021 | 01.03.2022 | 28.02.2023 | 29.02.2024 | 04.11.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 1 107 | 910.0 | 1 098 | 985.0 | 672.5 | 899.5 | |||
Operating Income, bln rub | 80.5 | -1.55 | 123.5 | -24.5 | -40.6 | 44.9 | ||||
EBITDA, bln rub | ? | 117.5 | 53.3 | 60.9 | 17.0 | 35.3 | -53.6 | |||
Net profit, bln rub | ? | 39.5 | -22.6 | 69.1 | -187.9 | -122.4 | -107.2 | |||
OCF, bln rub | ? | 143.9 | 38.6 | 134.6 | 43.0 | 67.6 | 41.9 | |||
CAPEX, bln rub | ? | 20.0 | 42.1 | 35.1 | 11.4 | 12.5 | 8.40 | |||
FCF, bln rub | ? | 123.9 | -3.58 | 99.5 | 31.5 | 55.0 | 33.5 | |||
Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
OPEX, bln rub | 958.2 | 857.4 | 1 041 | 955.6 | 674.4 | 794.5 | ||||
Cost of production, bln rub | 68.4 | 54.5 | 57.3 | 57.8 | 38.8 | 60.0 | ||||
R&D, bln rub | 40.0 | 43.6 | 52.9 | 55.6 | 47.2 | 44.6 | ||||
Interest expenses, bln rub | 20.3 | 36.3 | 46.9 | 26.0 | 0.000 | 28.0 | ||||
Assets, bln rub | 948.0 | 1 189 | 1 299 | 1 199 | 802.8 | 787.2 | ||||
Net Assets, bln rub | ? | 402.3 | 364.8 | 448.0 | 207.9 | 124.1 | 94.3 | |||
Debt, bln rub | 339.4 | 703.8 | 740.3 | 912.8 | 611.2 | 548.9 | ||||
Cash, bln rub | 60.2 | 169.9 | 251.2 | 298.8 | 112.1 | 96.8 | ||||
Net debt, bln rub | 279.1 | 533.8 | 489.1 | 613.9 | 499.1 | 452.1 | ||||
Ordinary share price, rub | 303.4 | 273.8 | 122.6 | 21.3 | 30.3 | 15.7 | ||||
Number of ordinary shares, mln | 12.8 | 13.0 | 13.2 | 12.8 | 12.9 | 13.3 | ||||
Market cap, bln rub | 3 894 | 3 561 | 1 618 | 273 | 392 | 209 | ||||
EV, bln rub | ? | 4 173 | 4 095 | 2 107 | 887 | 891 | 661 | |||
Book value, bln rub | -199 | -184 | -58 | -271 | -308 | -333 | ||||
EPS, rub | ? | 3.07 | -1.73 | 5.24 | -14.7 | -9.46 | -8.03 | |||
FCF/share, rub | 9.65 | -0.28 | 7.54 | 2.46 | 4.25 | 2.51 | ||||
BV/share, rub | -15.5 | -14.1 | -4.39 | -21.1 | -23.8 | -25.0 | ||||
EBITDA margin, % | ? | 10.6% | 5.85% | 5.54% | 1.73% | 5.24% | -5.96% | |||
Net margin, % | ? | 3.57% | -2.48% | 6.29% | -19.1% | -18.2% | -11.9% | |||
FCF yield, % | ? | 3.18% | -0.10% | 6.15% | 11.6% | 14.0% | 16.0% | |||
ROE, % | ? | 9.81% | -6.19% | 15.4% | -90.4% | -98.6% | -113.7% | |||
ROA, % | ? | 4.16% | -1.90% | 5.32% | -15.7% | -15.2% | -13.6% | |||
P/E | ? | 98.7 | -157.8 | 23.4 | -1.45 | -3.21 | -1.95 | |||
P/FCF | 31.4 | -994.7 | 16.3 | 8.66 | 7.13 | 6.24 | ||||
P/S | ? | 3.52 | 3.91 | 1.47 | 0.28 | 0.58 | 0.23 | |||
P/BV | ? | -19.5 | -19.4 | -27.9 | -1.01 | -1.27 | -0.63 | |||
EV/EBITDA | ? | 35.5 | 76.9 | 34.6 | 52.0 | 25.3 | -12.3 | |||
Debt/EBITDA | 2.38 | 10.0 | 8.03 | 36.0 | 14.2 | -8.43 | ||||
R&D/CAPEX, % | 199.4% | 103.5% | 150.8% | 485.5% | 376.7% | 531.2% | ||||
CAPEX/Revenue, % | 1.81% | 4.63% | 3.19% | 1.16% | 1.86% | 0.93% | ||||
LENDINGTREE shareholders |