Tomsk raspredelit. komp Financial Statements (TORS)

Россети Томск (ТРК)smart-lab.ru %   2022Q4 2023Q1 2023Q2 2023Q3 2023Q4   LTM ?
Report date 22.03.2023 17.05.2023 25.08.2023 17.11.2023 15.03.2024   15.03.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 2.42 2.54 2.20 2.08 2.50   9.32
Operating Income, bln rub 0.053 0.202 0.240 0.026 -0.014   0.454
EBITDA, bln rub ? 0.221 0.340 0.370 0.162 0.098   0.970
Net profit, bln rub ? 0.048 0.164 0.194 0.028 0.002   0.388
OCF, bln rub ? 0.156 0.520 0.200 0.150 0.057   0.927
CAPEX, bln rub ? 0.120 0.186 0.100 0.210 0.331   0.827
FCF, bln rub ? 0.075 0.339 0.108 -0.040 -0.264   0.143
Dividend payout, bln rub 0.140  
Dividend, rub/share ? 0.0352  
Ordinary share dividend yield, % 12.3% 0.0% 0.0% 0.0% 0.0%   0.0%
Preferred share dividend, rub/share 0.0098  
Preferred share dividend yield, % 4.2% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 292% 0% 0% 0% 0%   0
OPEX, bln rub 2.38 2.34 1.96 2.06 2.50   8.86
Amortization, bln rub 0.1 0.4   0.5
Interest expenses, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Assets, bln rub 5.17 5.20 5.23 5.25 5.40   5.40
Net Assets, bln rub ? 3.74 3.90 4.00 3.99 4.00   4.00
Debt, bln rub 0.065 0.066 0.064 0.062 0.065   0.065
Cash, bln rub 0.257 0.595 0.700 0.520 0.260   0.260
Net debt, bln rub -0.19 -0.53 -0.64 -0.46 -0.20   -0.20
Ordinary share price, rub 0.287 0.418 0.630 1.04 0.664   0.984
Number of ordinary shares, mln 3 819 3 819 3 819 3 819 3 819   3 819
Preferred share price, rub 0.235 0.308 0.407 0.648 0.436   0.501
Number of preferred shares, mln 576.7 576.7 576.7 576.7 576.7   576.7
Market cap, bln rub 1.23 1.77 2.64 4.33 2.79   4.05
EV, bln rub ? 1.04 1.25 2.00 3.88 2.59   3.85
Book value, bln rub 3.61 3.77 3.87 3.87 3.87   3.87
EPS, rub ? 0.01 0.04 0.05 0.01 0.00   0.10
FCF/share, rub 0.02 0.09 0.03 -0.01 -0.07   0.04
BV/share, rub 0.94 0.99 1.01 1.01 1.01   1.01
EBITDA margin, % ? 9.2% 13.4% 16.8% 7.8% 3.9%   10.4%
Net margin, % ? 2.0% 6.5% 8.8% 1.3% 0.1%   4.2%
FCF yield, % ? 24.6% 38.4% 25.4% 11.1% 5.1%   3.8%
ROE, % ? 8.7% 11.6% 13.2% 10.9% 9.7%   9.7%
ROA, % ? 6.3% 8.7% 10.1% 8.3% 7.2%   7.2%
P/E ? 3.77 3.92 5.02 9.99 7.18   10.4
P/FCF 4.06 5.23 24.5 -108.4 19.5   28.3
P/S ? 0.15 0.20 0.29 0.47 0.30   0.43
P/BV ? 0.34 0.47 0.68 1.12 0.72   1.05
EV/EBITDA ? 0.92 1.11 1.89 3.55 2.67   3.97
Debt/EBITDA -0.17 -0.47 -0.60 -0.42 -0.20   -0.20
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 5% 7% 5% 10% 13%   9%
Tomsk raspredelit. komp shareholders