S&P Global Inc Financial Statements (SPGI)

S&P Global Incsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 08.02.2022 10.02.2023 09.02.2024 11.02.2025 11.02.2026   28.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 8 297 11 181 12 497 14 208 15 336   15 730
Operating Income, bln rub 4 221 4 944 4 020 5 580 6 478   6 902
EBITDA, bln rub ? 4 461 6 019 5 148 6 778 7 693   7 830
Net profit, bln rub ? 3 024 3 248 2 626 3 852 4 471   4 777
OCF, bln rub ? 3 598 2 603 3 710 5 689 5 651   5 735
CAPEX, bln rub ? 35.0 89.0 143.0 124.0 195.0   179.0
FCF, bln rub ? 3 563 2 514 3 567 5 565 5 456   5 556
Dividend payout, bln rub 743.0 1 024 1 147 1 134 1 170   1 163
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 24.6% 31.5% 43.7% 29.4% 26.2%   24.3%
OPEX, bln rub 1 896 2 484 4 336 4 237 4 295   4 183
Cost of production, bln rub 2 180 3 753 4 141 4 391 4 563   4 645
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 119.0 304.0 334.0 297.0 287.0   306.0
Assets, bln rub 15 026 61 784 60 589 60 221 61 200   60 792
Net Assets, bln rub ? 2 032 36 477 34 200 33 159 31 235   31 173
Debt, bln rub 4 702 11 651 12 000 11 933 14 200   13 776
Cash, bln rub 6 508 1 300 1 316 1 686 1 801   1 810
Net debt, bln rub -1 806 10 351 10 684 10 247 12 399   11 966
Ordinary share price, rub 471.9 498.0 522.6   417.4
Number of ordinary shares, mln 240.8 316.9 318.4 311.6 304.8   297.3
Market cap, bln rub 113 641 0 0 155 186 159 285   124 105
EV, bln rub ? 111 835 10 351 10 684 165 433 171 684   136 071
Book value, bln rub -2 759 -16 374 -18 048 -18 314 -21 511   -21 161
EPS, rub ? 12.6 10.2 8.25 12.4 14.7   16.1
FCF/share, rub 14.8 7.93 11.2 17.9 17.9   18.7
BV/share, rub -11.5 -51.7 -56.7 -58.8 -70.6   -71.2
EBITDA margin, % ? 53.8% 53.8% 41.2% 47.7% 50.2%   49.8%
Net margin, % ? 36.4% 29.0% 21.0% 27.1% 29.2%   30.4%
FCF yield, % ? 3.14% 3.59% 3.43%   4.48%
ROE, % ? 148.8% 8.90% 7.68% 11.6% 14.3%   15.3%
ROA, % ? 20.1% 5.26% 4.33% 6.40% 7.31%   7.86%
P/E ? 37.6 0.00 0.00 40.3 35.6   26.0
P/FCF 31.9 0.00 0.00 27.9 29.2   22.3
P/S ? 13.7 0.00 0.00 10.9 10.4   7.89
P/BV ? -41.2 0.00 0.00 -8.47 -7.40   -5.86
EV/EBITDA ? 25.1 1.72 2.08 24.4 22.3   17.4
Debt/EBITDA -0.40 1.72 2.08 1.51 1.61   1.53
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.42% 0.80% 1.14% 0.87% 1.27%   1.14%
S&P Global Inc shareholders