Sonoco Products Company Financial Statements (SON)
|
|
|
|
Report date
|
|
|
28.02.2023 |
31.12.2023 |
28.02.2024 |
28.02.2025 |
26.02.2026 |
|
28.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
5 859 |
6 781 |
5 441 |
5 305 |
7 519 |
|
7 486 |
|
Operating Income, bln rub |
|
|
563.4 |
693.8 |
589.0 |
326.6 |
712.2 |
|
648.4 |
|
EBITDA, bln rub |
? |
|
869.6 |
1 035 |
965.4 |
611.0 |
1 527 |
|
1 543 |
|
Net profit, bln rub |
? |
|
466.4 |
475.0 |
475.0 |
163.9 |
396.4 |
|
1 035 |
|
|
OCF, bln rub |
? |
|
509.0 |
882.9 |
882.9 |
833.8 |
689.8 |
|
529.9 |
|
CAPEX, bln rub |
? |
|
328.8 |
282.7 |
363.1 |
393.2 |
297.1 |
|
264.1 |
|
FCF, bln rub |
? |
|
180.3 |
600.2 |
519.8 |
440.6 |
392.7 |
|
265.8 |
|
Dividend payout, bln rub
|
|
|
187.1 |
197.4 |
197.4 |
203.5 |
208.1 |
|
209.2 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
40.1% |
41.6% |
41.6% |
124.1% |
52.5% |
|
20.2% |
|
|
OPEX, bln rub |
|
|
662.0 |
741.9 |
613.5 |
812.7 |
862.2 |
|
917.9 |
|
Cost of production, bln rub |
|
|
4 634 |
5 346 |
4 239 |
4 166 |
5 944 |
|
5 920 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
100.9 |
126.3 |
135.4 |
172.6 |
233.5 |
|
222.0 |
|
|
Assets, bln rub |
|
|
7 053 |
7 192 |
7 192 |
12 508 |
11 162 |
|
11 070 |
|
Net Assets, bln rub |
? |
|
2 066 |
2 432 |
2 424 |
2 272 |
3 614 |
|
3 586 |
|
Debt, bln rub |
|
|
3 526 |
3 348 |
3 230 |
7 299 |
4 853 |
|
4 954 |
|
Cash, bln rub |
|
|
227.4 |
151.9 |
138.9 |
431.0 |
378.4 |
|
224.5 |
|
Net debt, bln rub |
|
|
3 298 |
3 197 |
3 091 |
6 868 |
4 475 |
|
4 730 |
|
|
Ordinary share price, rub |
|
|
60.7 |
55.9 |
55.9 |
48.9 |
43.6 |
|
51.6 |
|
Number of ordinary shares, mln |
|
|
98.0 |
98.9 |
98.3 |
98.6 |
99.6 |
|
99.7 |
|
|
Market cap, bln rub |
|
|
5 949 |
5 525 |
5 492 |
4 818 |
4 345 |
|
5 142 |
|
EV, bln rub |
? |
|
9 247 |
8 722 |
8 582 |
11 686 |
8 820 |
|
9 872 |
|
Book value, bln rub |
|
|
-351 |
621 |
400 |
-2 841 |
-1 581 |
|
-1 497 |
|
|
EPS, rub |
? |
|
4.76 |
4.80 |
4.83 |
1.66 |
3.98 |
|
10.4 |
|
FCF/share, rub |
|
|
1.84 |
6.07 |
5.29 |
4.47 |
3.94 |
|
2.67 |
|
BV/share, rub |
|
|
-3.58 |
6.28 |
4.07 |
-28.8 |
-15.9 |
|
-15.0 |
|
|
EBITDA margin, % |
? |
|
14.8% |
15.3% |
17.7% |
11.5% |
20.3% |
|
20.6% |
|
Net margin, % |
? |
|
7.96% |
7.00% |
8.73% |
3.09% |
5.27% |
|
13.8% |
|
FCF yield, % |
? |
|
3.03% |
10.9% |
9.47% |
9.14% |
9.04% |
|
5.17% |
|
ROE, % |
? |
|
22.6% |
19.5% |
19.6% |
7.22% |
11.0% |
|
28.9% |
|
ROA, % |
? |
|
6.61% |
6.60% |
6.60% |
1.31% |
3.55% |
|
9.35% |
|
|
P/E |
? |
|
12.8 |
11.6 |
11.6 |
29.4 |
11.0 |
|
4.97 |
|
P/FCF |
|
|
33.0 |
9.21 |
10.6 |
10.9 |
11.1 |
|
19.3 |
|
P/S |
? |
|
1.02 |
0.81 |
1.01 |
0.91 |
0.58 |
|
0.69 |
|
P/BV |
? |
|
-16.9 |
8.89 |
13.7 |
-1.70 |
-2.75 |
|
-3.44 |
|
EV/EBITDA |
? |
|
10.6 |
8.43 |
8.89 |
19.1 |
5.77 |
|
6.40 |
|
Debt/EBITDA |
|
|
3.79 |
3.09 |
3.20 |
11.2 |
2.93 |
|
3.06 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
5.61% |
4.17% |
6.67% |
7.41% |
3.95% |
|
3.53% |
|
| Sonoco Products Company shareholders |
