Similarweb Financial Statements (SMWB)
|
|
|
|
Report date
|
|
|
25.03.2022 |
23.03.2023 |
28.02.2024 |
27.02.2025 |
02.03.2026 |
|
31.03.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
137.7 |
193.2 |
218.0 |
249.9 |
282.6 |
|
289.4 |
|
Operating Income, bln rub |
|
|
-66.1 |
-87.9 |
-28.8 |
-9.66 |
-23.6 |
|
-17.5 |
|
EBITDA, bln rub |
? |
|
-63.6 |
-77.3 |
-18.5 |
0.864 |
-19.8 |
|
-7.54 |
|
Net profit, bln rub |
? |
|
-69.0 |
-83.7 |
-29.4 |
-11.5 |
-32.9 |
|
-30.0 |
|
|
OCF, bln rub |
? |
|
-27.6 |
-46.1 |
-3.04 |
30.2 |
14.6 |
|
10.0 |
|
CAPEX, bln rub |
? |
|
3.11 |
31.2 |
2.38 |
2.73 |
1.49 |
|
1.30 |
|
FCF, bln rub |
? |
|
-30.7 |
-77.2 |
-5.42 |
27.4 |
13.2 |
|
8.70 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
172.0 |
227.8 |
199.7 |
204.8 |
248.4 |
|
247.4 |
|
Cost of production, bln rub |
|
|
31.8 |
53.3 |
47.1 |
54.8 |
57.8 |
|
59.5 |
|
R&D, bln rub |
|
|
45.2 |
59.9 |
56.2 |
55.6 |
72.6 |
|
73.4 |
|
Interest expenses, bln rub |
|
|
1.89 |
0.000 |
0.000 |
0.000 |
0.000 |
|
8.78 |
|
|
Assets, bln rub |
|
|
227.0 |
246.0 |
239.0 |
242.9 |
261.1 |
|
257.1 |
|
Net Assets, bln rub |
? |
|
84.9 |
22.0 |
15.5 |
27.5 |
23.3 |
|
20.8 |
|
Debt, bln rub |
|
|
0.000 |
74.2 |
67.4 |
39.7 |
43.3 |
|
39.4 |
|
Cash, bln rub |
|
|
128.9 |
77.8 |
71.7 |
63.9 |
72.4 |
|
71.7 |
|
Net debt, bln rub |
|
|
-128.9 |
-3.64 |
-4.31 |
-24.1 |
-29.1 |
|
-32.3 |
|
|
Ordinary share price, rub |
|
|
17.9 |
|
|
14.2 |
7.49 |
|
4.14 |
|
Number of ordinary shares, mln |
|
|
74.9 |
75.7 |
77.8 |
82.1 |
84.5 |
|
87.3 |
|
|
Market cap, bln rub |
|
|
1 341 |
0 |
0 |
1 163 |
633 |
|
361 |
|
EV, bln rub |
? |
|
1 212 |
-4 |
-4 |
1 139 |
603 |
|
329 |
|
Book value, bln rub |
|
|
62 |
0 |
-2 |
-3 |
-22 |
|
-35 |
|
|
EPS, rub |
? |
|
-0.92 |
-1.10 |
-0.38 |
-0.14 |
-0.39 |
|
-0.34 |
|
FCF/share, rub |
|
|
-0.41 |
-1.02 |
-0.07 |
0.33 |
0.16 |
|
0.10 |
|
BV/share, rub |
|
|
0.83 |
-0.01 |
-0.03 |
-0.04 |
-0.26 |
|
-0.40 |
|
|
EBITDA margin, % |
? |
|
-46.2% |
-40.0% |
-8.51% |
0.35% |
-7.00% |
|
-2.60% |
|
Net margin, % |
? |
|
-50.1% |
-43.3% |
-13.5% |
-4.58% |
-11.7% |
|
-10.4% |
|
FCF yield, % |
? |
|
-2.29% |
|
|
2.36% |
2.08% |
|
2.41% |
|
ROE, % |
? |
|
-81.2% |
-381.1% |
-188.9% |
-41.6% |
-141.2% |
|
-144.2% |
|
ROA, % |
? |
|
-30.4% |
-34.0% |
-12.3% |
-4.72% |
-12.6% |
|
-11.7% |
|
|
P/E |
? |
|
-19.4 |
0.00 |
0.00 |
-101.5 |
-19.2 |
|
-12.0 |
|
P/FCF |
|
|
-43.6 |
0.00 |
0.00 |
42.4 |
48.1 |
|
41.5 |
|
P/S |
? |
|
9.74 |
0.00 |
0.00 |
4.65 |
2.24 |
|
1.25 |
|
P/BV |
? |
|
21.6 |
0.00 |
0.00 |
-348.4 |
-28.4 |
|
-10.3 |
|
EV/EBITDA |
? |
|
-19.1 |
0.05 |
0.23 |
1 318 |
-30.5 |
|
-43.7 |
|
Debt/EBITDA |
|
|
2.03 |
0.05 |
0.23 |
-27.9 |
1.47 |
|
4.29 |
|
|
R&D/CAPEX, % |
|
|
1 453% |
192.1% |
2 360% |
2 034% |
4 873% |
|
5 627% |
|
|
CAPEX/Revenue, % |
|
|
2.26% |
16.1% |
1.09% |
1.09% |
0.53% |
|
0.45% |
|
| Similarweb shareholders |
