Schlumberger Financial Statements (SLB)
|
|
|
|
Report date
|
|
|
26.01.2022 |
25.01.2023 |
24.01.2024 |
22.01.2025 |
23.01.2026 |
|
29.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
22 929 |
28 091 |
33 135 |
36 289 |
35 709 |
|
35 940 |
|
Operating Income, bln rub |
|
|
2 765 |
4 151 |
5 499 |
6 326 |
5 456 |
|
5 188 |
|
EBITDA, bln rub |
? |
|
4 617 |
6 430 |
7 544 |
8 069 |
7 147 |
|
7 052 |
|
Net profit, bln rub |
? |
|
1 881 |
3 441 |
4 203 |
4 461 |
3 350 |
|
3 305 |
|
|
OCF, bln rub |
? |
|
4 651 |
3 720 |
6 637 |
6 602 |
6 489 |
|
6 316 |
|
CAPEX, bln rub |
? |
|
1 180 |
1 715 |
2 092 |
2 129 |
1 694 |
|
1 639 |
|
FCF, bln rub |
? |
|
3 471 |
2 005 |
4 545 |
4 473 |
4 795 |
|
4 677 |
|
Dividend payout, bln rub
|
|
|
699.0 |
848.0 |
1 317 |
1 533 |
1 602 |
|
1 642 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
37.2% |
24.6% |
31.3% |
34.4% |
47.8% |
|
49.7% |
|
|
OPEX, bln rub |
|
|
893.0 |
1 010 |
1 075 |
1 134 |
1 048 |
|
1 041 |
|
Cost of production, bln rub |
|
|
19 271 |
22 930 |
26 572 |
28 829 |
29 205 |
|
29 711 |
|
R&D, bln rub |
|
|
554.0 |
634.0 |
711.0 |
749.0 |
709.0 |
|
701.0 |
|
Interest expenses, bln rub |
|
|
539.0 |
490.0 |
503.0 |
512.0 |
557.0 |
|
526.0 |
|
|
Assets, bln rub |
|
|
41 511 |
43 135 |
47 957 |
48 935 |
54 868 |
|
54 526 |
|
Net Assets, bln rub |
? |
|
15 004 |
17 685 |
20 189 |
21 130 |
26 109 |
|
26 177 |
|
Debt, bln rub |
|
|
14 195 |
12 226 |
11 965 |
12 074 |
12 308 |
|
11 608 |
|
Cash, bln rub |
|
|
3 139 |
2 894 |
3 989 |
4 669 |
4 212 |
|
3 387 |
|
Net debt, bln rub |
|
|
11 056 |
9 332 |
7 976 |
7 405 |
8 096 |
|
8 221 |
|
|
Ordinary share price, rub |
|
|
30.0 |
53.5 |
52.0 |
38.3 |
38.4 |
|
57.3 |
|
Number of ordinary shares, mln |
|
|
1 400 |
1 416 |
1 425 |
1 421 |
1 471 |
|
1 499 |
|
|
Market cap, bln rub |
|
|
41 930 |
75 699 |
74 157 |
54 481 |
56 457 |
|
85 855 |
|
EV, bln rub |
? |
|
52 986 |
85 031 |
82 133 |
61 886 |
64 553 |
|
94 076 |
|
Book value, bln rub |
|
|
-1 197 |
1 711 |
2 866 |
3 525 |
4 327 |
|
4 424 |
|
|
EPS, rub |
? |
|
1.34 |
2.43 |
2.95 |
3.14 |
2.28 |
|
2.20 |
|
FCF/share, rub |
|
|
2.48 |
1.42 |
3.19 |
3.15 |
3.26 |
|
3.12 |
|
BV/share, rub |
|
|
-0.86 |
1.21 |
2.01 |
2.48 |
2.94 |
|
2.95 |
|
|
EBITDA margin, % |
? |
|
20.1% |
22.9% |
22.8% |
22.2% |
20.0% |
|
19.6% |
|
Net margin, % |
? |
|
8.20% |
12.2% |
12.7% |
12.3% |
9.38% |
|
9.20% |
|
FCF yield, % |
? |
|
8.28% |
2.65% |
6.13% |
8.21% |
8.49% |
|
5.45% |
|
ROE, % |
? |
|
12.5% |
19.5% |
20.8% |
21.1% |
12.8% |
|
12.6% |
|
ROA, % |
? |
|
4.53% |
7.98% |
8.76% |
9.12% |
6.11% |
|
6.06% |
|
|
P/E |
? |
|
22.3 |
22.0 |
17.6 |
12.2 |
16.9 |
|
26.0 |
|
P/FCF |
|
|
12.1 |
37.8 |
16.3 |
12.2 |
11.8 |
|
18.4 |
|
P/S |
? |
|
1.83 |
2.69 |
2.24 |
1.50 |
1.58 |
|
2.39 |
|
P/BV |
? |
|
-35.0 |
44.2 |
25.9 |
15.5 |
13.0 |
|
19.4 |
|
EV/EBITDA |
? |
|
11.5 |
13.2 |
10.9 |
7.67 |
9.03 |
|
13.3 |
|
Debt/EBITDA |
|
|
2.39 |
1.45 |
1.06 |
0.92 |
1.13 |
|
1.17 |
|
|
R&D/CAPEX, % |
|
|
46.9% |
37.0% |
34.0% |
35.2% |
41.9% |
|
42.8% |
|
|
CAPEX/Revenue, % |
|
|
5.15% |
6.11% |
6.31% |
5.87% |
4.74% |
|
4.56% |
|
| Schlumberger shareholders |
