Seagen Financial Statements (SGEN)

Seagensmart-lab.ru %   2019 2020 2020 2021 2022   LTM ?
Report date 06.02.2020 31.12.2020 12.02.2021 09.02.2022 15.02.2023   01.11.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 916.7 2 176 2 176 1 574 1 962   2 300
Operating Income, bln rub -220.5 596.9 596.9 -682.1 -613.0   -790.6
EBITDA, bln rub ? -282.4 679.1 578.0 -688.4 -623.6   -819.2
Net profit, bln rub ? -63.2 613.7 613.7 -674.5 -610.3   -750.2
OCF, bln rub ? -163.7 856.6 856.6 -499.0 -453.8   -540.2
CAPEX, bln rub ? 70.8 82.4 82.4 52.3 77.3   161.1
FCF, bln rub ? -234.5 774.2 774.2 -551.3 -531.1   -701.2
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 093 1 361 1 361 1 945 2 165   2 525
Cost of production, bln rub 44.0 217.7 217.7 311.6 410.1   566.0
R&D, bln rub 719.4 827.1 827.1 1 229 1 344   1 563
Interest expenses, bln rub 0.000 0.000 0.000 0.000 103.5   92.1
Assets, bln rub 2 206 4 001 4 001 3 720 3 675   3 634
Net Assets, bln rub ? 1 876 3 488 3 488 3 065 2 804   2 550
Debt, bln rub 77.1 74.6 74.6 56.7 43.5   113.5
Cash, bln rub 868.3 2 559 2 660 2 160 1 735   1 237
Net debt, bln rub -791.3 -2 485 -2 586 -2 103 -1 692   -1 123
Ordinary share price, rub 114.3 175.1 175.1 154.6 128.5   216.0
Number of ordinary shares, mln 165.3 174.8 174.8 182.0 184.7   188.1
Market cap, bln rub 18 883 30 620 30 620 28 145 23 733   40 637
EV, bln rub ? 18 091 28 136 28 035 26 041 22 041   39 514
Book value, bln rub 1 302 2 930 2 930 2 530 2 292   2 055
EPS, rub ? -0.38 3.51 3.51 -3.70 -3.30   -3.99
FCF/share, rub -1.42 4.43 4.43 -3.03 -2.88   -3.73
BV/share, rub 7.88 16.8 16.8 13.9 12.4   10.9
EBITDA margin, % ? -30.8% 31.2% 26.6% -43.7% -31.8%   -35.6%
Net margin, % ? -6.90% 28.2% 28.2% -42.8% -31.1%   -32.6%
FCF yield, % ? -1.24% 2.53% 2.53% -1.96% -2.24%   -1.73%
ROE, % ? -3.37% 17.6% 17.6% -22.0% -21.8%   -29.4%
ROA, % ? -2.87% 15.3% 15.3% -18.1% -16.6%   -20.6%
P/E ? -298.6 49.9 49.9 -41.7 -38.9   -54.2
P/FCF -80.5 39.6 39.6 -51.0 -44.7   -58.0
P/S ? 20.6 14.1 14.1 17.9 12.1   17.7
P/BV ? 14.5 10.5 10.5 11.1 10.4   19.8
EV/EBITDA ? -64.1 41.4 48.5 -37.8 -35.3   -48.2
Debt/EBITDA 2.80 -3.66 -4.47 3.06 2.71   1.37
R&D/CAPEX, % 1 017% 1 004% 1 004% 2 348% 1 738%   970.3%
CAPEX/Revenue, % 7.72% 3.79% 3.79% 3.32% 3.94%   7.00%
Seagen shareholders