Sprouts Farmers Market Financial Statements (SFM)
|
|
|
|
Report date
|
|
|
24.02.2022 |
02.03.2023 |
22.02.2024 |
20.02.2025 |
19.02.2026 |
|
29.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
6 100 |
6 404 |
6 837 |
7 719 |
8 806 |
|
8 899 |
|
Operating Income, bln rub |
|
|
334.1 |
358.4 |
350.2 |
504.5 |
691.1 |
|
680.2 |
|
EBITDA, bln rub |
? |
|
464.4 |
493.5 |
518.6 |
645.1 |
995.8 |
|
995.8 |
|
Net profit, bln rub |
? |
|
244.2 |
261.2 |
258.9 |
380.6 |
523.7 |
|
507.4 |
|
|
OCF, bln rub |
? |
|
364.8 |
371.3 |
465.1 |
645.2 |
716.0 |
|
650.6 |
|
CAPEX, bln rub |
? |
|
102.4 |
124.0 |
225.3 |
230.4 |
248.3 |
|
289.9 |
|
FCF, bln rub |
? |
|
262.4 |
247.3 |
239.8 |
414.8 |
467.7 |
|
360.6 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
1 886 |
2 003 |
2 190 |
2 457 |
2 575 |
|
2 610 |
|
Cost of production, bln rub |
|
|
3 880 |
4 043 |
4 297 |
4 757 |
5 540 |
|
5 608 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
17.5 |
11.1 |
6.49 |
5.78 |
2.66 |
|
2.67 |
|
|
Assets, bln rub |
|
|
2 923 |
3 070 |
3 327 |
3 641 |
4 159 |
|
4 269 |
|
Net Assets, bln rub |
? |
|
959.9 |
1 046 |
1 149 |
1 322 |
1 403 |
|
1 434 |
|
Debt, bln rub |
|
|
1 508 |
1 541 |
1 661 |
1 679 |
1 943 |
|
2 061 |
|
Cash, bln rub |
|
|
245.3 |
293.2 |
201.8 |
265.2 |
257.3 |
|
252.2 |
|
Net debt, bln rub |
|
|
1 263 |
1 247 |
1 459 |
1 414 |
1 686 |
|
1 809 |
|
|
Ordinary share price, rub |
|
|
29.7 |
|
|
|
|
|
86.2 |
|
Number of ordinary shares, mln |
|
|
115.4 |
108.2 |
102.5 |
100.4 |
97.7 |
|
94.8 |
|
|
Market cap, bln rub |
|
|
3 424 |
0 |
0 |
0 |
0 |
|
8 177 |
|
EV, bln rub |
? |
|
4 688 |
1 247 |
1 459 |
1 414 |
1 686 |
|
9 985 |
|
Book value, bln rub |
|
|
406 |
493 |
559 |
732 |
813 |
|
844 |
|
|
EPS, rub |
? |
|
2.12 |
2.41 |
2.53 |
3.79 |
5.36 |
|
5.35 |
|
FCF/share, rub |
|
|
2.27 |
2.29 |
2.34 |
4.13 |
4.79 |
|
3.80 |
|
BV/share, rub |
|
|
3.52 |
4.55 |
5.45 |
7.29 |
8.32 |
|
8.90 |
|
|
EBITDA margin, % |
? |
|
7.61% |
7.71% |
7.58% |
8.36% |
11.3% |
|
11.2% |
|
Net margin, % |
? |
|
4.00% |
4.08% |
3.79% |
4.93% |
5.95% |
|
5.70% |
|
FCF yield, % |
? |
|
7.66% |
|
|
|
|
|
4.41% |
|
ROE, % |
? |
|
25.4% |
25.0% |
22.5% |
28.8% |
37.3% |
|
35.4% |
|
ROA, % |
? |
|
8.35% |
8.51% |
7.78% |
10.5% |
12.6% |
|
11.9% |
|
|
P/E |
? |
|
14.0 |
0.00 |
0.00 |
0.00 |
0.00 |
|
16.1 |
|
P/FCF |
|
|
13.0 |
0.00 |
0.00 |
0.00 |
0.00 |
|
22.7 |
|
P/S |
? |
|
0.56 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.92 |
|
P/BV |
? |
|
8.43 |
0.00 |
0.00 |
0.00 |
0.00 |
|
9.68 |
|
EV/EBITDA |
? |
|
10.1 |
2.53 |
2.81 |
2.19 |
1.69 |
|
10.0 |
|
Debt/EBITDA |
|
|
2.72 |
2.53 |
2.81 |
2.19 |
1.69 |
|
1.82 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
1.68% |
1.94% |
3.30% |
2.98% |
2.82% |
|
3.26% |
|
| Sprouts Farmers Market shareholders |
