​Cassava Sciences Inc Financial Statements (SAVA)

​Cassava Sciences Incsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 01.03.2022 28.02.2023 28.02.2024 03.03.2025 12.03.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 0.000 0.000 0.000   0.000
Operating Income, bln rub -32.9 -80.0 -106.0 -141.4 -95.4   -70.8
EBITDA, bln rub ? -32.3 -78.7 -104.4 -141.1 -94.5   -73.1
Net profit, bln rub ? -32.4 -76.2 -97.2 -24.3 -91.0   -77.9
OCF, bln rub ? -30.2 -77.5 -82.0 -116.9 -32.3   -29.8
CAPEX, bln rub ? 22.2 2.71 0.414 0.103 0.581   0.581
FCF, bln rub ? -52.4 -80.2 -82.4 -117.0 -32.8   -30.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 32.9 12.0 16.5 141.4 94.5   95.6
Cost of production, bln rub 0.000 68.0 89.4 0.000 0.936   24.3
R&D, bln rub 24.8 68.9 89.4 69.6 26.6   17.5
Interest expenses, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Assets, bln rub 266.8 234.8 151.7 157.5 118.4   108.4
Net Assets, bln rub ? 253.9 227.5 137.5 145.7 74.4   68.1
Debt, bln rub 0.236 0.139 0.000 0.000 0.000   0.000
Cash, bln rub 233.4 201.0 121.1 128.6 95.5   86.6
Net debt, bln rub -233.2 -200.9 -121.1 -128.6 -95.5   -86.6
Ordinary share price, rub 6.24 2.36 1.98   1.32
Number of ordinary shares, mln 39.4 40.2 41.9 46.3 48.3   48.3
Market cap, bln rub 246 0 0 109 96   64
EV, bln rub ? 13 -201 -121 -19 0   -23
Book value, bln rub 253 227 137 146 74   68
EPS, rub ? -0.82 -1.90 -2.32 -0.53 -1.88   -1.61
FCF/share, rub -1.33 -2.00 -1.97 -2.53 -0.68   -0.63
BV/share, rub 6.42 5.64 3.27 3.14 1.54   1.41
FCF yield, % ? -21.3% -107.0% -34.3%   -47.6%
ROE, % ? -12.8% -33.5% -70.7% -16.7% -122.3%   -114.3%
ROA, % ? -12.1% -32.5% -64.1% -15.5% -76.9%   -71.9%
P/E ? -7.59 0.00 0.00 -4.49 -1.05   -0.82
P/FCF -4.69 0.00 0.00 -0.93 -2.91   -2.10
P/BV ? 0.97 0.00 0.00 0.75 1.29   0.94
EV/EBITDA ? -0.39 2.55 1.16 0.14 0.00   0.31
Debt/EBITDA 7.21 2.55 1.16 0.91 1.01   1.18
R&D/CAPEX, % 111.7% 2 542% 21 600% 67 609% 4 577%   3 007%
​Cassava Sciences Inc shareholders