​Cassava Sciences Inc Financial Statements (SAVA)

​Cassava Sciences Incsmart-lab.ru %   2023Q3 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
Report date 07.11.2023 28.02.2024 10.05.2024 08.08.2024 07.11.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 2.35 0.000 0.000 0.000   2.35
Operating Income, bln rub -27.9 -22.8 -19.9 -67.2 -30.6   -140.5
EBITDA, bln rub ? -27.5 -22.4 -19.6 -61.1 -30.4   -133.5
Net profit, bln rub ? -25.7 -20.9 25.0 6.16 -27.9   -17.7
OCF, bln rub ? -26.5 -22.3 -19.1 -18.2 -18.3   -78.0
CAPEX, bln rub ? 0.022 0.041 0.000 0.029 0.017   0.087
FCF, bln rub ? -26.6 -22.4 -19.1 -18.3 -18.3   -78.1
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 27.9 22.4 19.6 66.9 30.6   139.6
Cost of production, bln rub 0.392 0.356 0.311 0.300 0.000   0.967
R&D, bln rub 23.6 18.7 16.2 15.2 17.7   67.8
Interest expenses, bln rub 0.000 2.63 0.000 0.000 0.000   2.63
Assets, bln rub 172.5 151.7 155.7 243.6 223.8   223.8
Net Assets, bln rub ? 155.1 137.5 78.6 189.0 166.6   166.6
Debt, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Cash, bln rub 142.4 121.1 124.2 207.3 149.0   149.0
Net debt, bln rub -142.4 -121.1 -124.2 -207.3 -149.0   -149.0
Ordinary share price, rub 16.6 22.5 20.3 12.4 29.4   25.8
Number of ordinary shares, mln 42.0 42.2 43.0 46.2 48.0   48.0
Market cap, bln rub 699 950 872 571 1 412   1 235
EV, bln rub ? 557 829 748 363 1 263   1 086
Book value, bln rub 155 137 78 189 167   167
EPS, rub ? -0.61 -0.50 0.58 0.13 -0.58   -0.37
FCF/share, rub -0.63 -0.53 -0.44 -0.40 -0.38   -1.63
BV/share, rub 3.69 3.25 1.83 4.09 3.47   3.47
EBITDA margin, % ? -955.4%   -5 686%
Net margin, % ? -890.9%   -752.3%
FCF yield, % ? -11.6% -8.68% -10.1% -15.1% -5.53%   -6.32%
ROE, % ? -58.7% -68.8% -60.9% -8.13% -10.6%   -10.6%
ROA, % ? -52.7% -62.4% -30.8% -6.31% -7.89%   -7.89%
P/E ? -7.68 -10.0 -18.2 -37.1 -79.9   -69.9
P/FCF -8.62 -11.5 -9.92 -6.61 -18.1   -15.8
P/S ? 0.00 404.5 371.6 243.0 601.3   526.1
P/BV ? 4.51 6.92 11.1 3.02 8.48   7.42
EV/EBITDA ? -5.37 -7.87 -7.61 -2.78 -9.46   -8.14
Debt/EBITDA 1.37 1.15 1.26 1.59 1.12   1.12
R&D/CAPEX, % 107 286% 45 685% 52 407% 103 976%   77 975%
CAPEX/Revenue, % 1.75%   3.71%
​Cassava Sciences Inc shareholders