JSC "Ryazanenergosbyt" Financial Statements (RZSB)
|
|
|
|
Report date
|
|
|
20.04.2022 |
20.04.2023 |
05.04.2024 |
07.04.2025 |
30.03.2026 |
|
30.03.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
11.6 |
12.2 |
13.2 |
13.6 |
15.4 |
|
15.4 |
|
Operating Income, bln rub |
|
|
0.610 |
0.950 |
1.16 |
0.974 |
1.16 |
|
1.16 |
|
EBITDA, bln rub |
? |
|
0.733 |
1.04 |
1.18 |
1.03 |
1.23 |
|
1.23 |
|
Net profit, bln rub |
? |
|
0.507 |
0.831 |
0.982 |
0.903 |
0.982 |
|
0.982 |
|
|
OCF, bln rub |
? |
|
0.572 |
0.678 |
0.836 |
0.774 |
0.883 |
|
0.883 |
|
CAPEX, bln rub |
? |
|
0.031 |
0.013 |
0.150 |
0.081 |
0.215 |
|
0.215 |
|
FCF, bln rub |
? |
|
0.578 |
0.763 |
0.798 |
0.899 |
0.906 |
|
0.906 |
|
Dividend payout, bln rub
|
|
|
0.497 |
0.744 |
0.872 |
0.814 |
|
|
|
|
|
Dividend, rub/share
|
? |
|
2.4 |
3.5959 |
4.2158 |
3.9385 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
13.5% |
18.9% |
13.4% |
13.5% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
98% |
90% |
89% |
90% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
11.0 |
11.2 |
12.0 |
12.6 |
14.3 |
|
14.3 |
|
Amortization, bln rub |
|
|
0.0 |
0.0 |
0.0 |
0.1 |
0.1 |
|
0.1 |
|
Employment expenses, bln rub |
|
|
0.345 |
0.370 |
0.440 |
0.456 |
0.521 |
|
0.521 |
|
|
Assets, bln rub |
|
|
2.08 |
2.47 |
2.76 |
2.80 |
3.32 |
|
3.32 |
|
Net Assets, bln rub |
? |
|
0.926 |
1.27 |
1.52 |
1.57 |
1.76 |
|
1.76 |
|
Debt, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
0.973 |
1.24 |
1.30 |
1.33 |
1.42 |
|
1.42 |
|
Net debt, bln rub |
|
|
-0.97 |
-1.24 |
-1.30 |
-1.33 |
-1.42 |
|
-1.42 |
|
|
Ordinary share price, rub |
|
|
17.7 |
19.1 |
31.4 |
29.2 |
34.5 |
|
39.1 |
|
Number of ordinary shares, mln |
|
|
206.9 |
206.9 |
206.9 |
206.9 |
206.9 |
|
206.9 |
|
|
Market cap, bln rub |
|
|
3.67 |
3.94 |
6.50 |
6.04 |
7.14 |
|
8.10 |
|
EV, bln rub |
? |
|
2.70 |
2.70 |
5.20 |
4.71 |
5.72 |
|
6.68 |
|
Book value, bln rub |
|
|
0.93 |
1.27 |
1.52 |
1.57 |
1.76 |
|
1.76 |
|
|
EPS, rub |
? |
|
2.45 |
4.02 |
4.75 |
4.36 |
4.75 |
|
4.75 |
|
FCF/share, rub |
|
|
2.79 |
3.69 |
3.86 |
4.34 |
4.38 |
|
4.38 |
|
BV/share, rub |
|
|
4.47 |
6.14 |
7.35 |
7.60 |
8.49 |
|
8.49 |
|
|
EBITDA margin, % |
? |
|
6.3% |
8.5% |
9.0% |
7.6% |
8.0% |
|
8.0% |
|
Net margin, % |
? |
|
4.4% |
6.8% |
7.5% |
6.7% |
6.4% |
|
6.4% |
|
FCF yield, % |
? |
|
15.7% |
19.3% |
12.3% |
14.9% |
12.7% |
|
11.2% |
|
ROE, % |
? |
|
54.8% |
65.4% |
64.6% |
57.4% |
55.9% |
|
55.9% |
|
ROA, % |
? |
|
24.4% |
33.6% |
35.6% |
32.3% |
29.6% |
|
29.6% |
|
|
P/E |
? |
|
7.24 |
4.75 |
6.62 |
6.69 |
7.27 |
|
8.25 |
|
P/FCF |
|
|
6.35 |
5.17 |
8.14 |
6.72 |
7.88 |
|
8.94 |
|
P/S |
? |
|
0.32 |
0.32 |
0.49 |
0.45 |
0.46 |
|
0.53 |
|
P/BV |
? |
|
3.96 |
3.11 |
4.27 |
3.84 |
4.07 |
|
4.61 |
|
EV/EBITDA |
? |
|
3.68 |
2.60 |
4.39 |
4.57 |
4.66 |
|
5.44 |
|
Debt/EBITDA |
|
|
-1.33 |
-1.19 |
-1.10 |
-1.29 |
-1.16 |
|
-1.16 |
|
|
Employees, people |
|
|
472 |
449 |
460 |
442 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
24.6 |
27.3 |
28.6 |
30.7 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
730.9 |
824.1 |
956.5 |
1 032 |
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
1% |
1% |
1% |
|
1% |
|
| JSC "Ryazanenergosbyt" shareholders |
