Rio Tinto plc Financial Statements (RIO)

Rio Tinto plcsmart-lab.ru %   2021 2021 2022 2022 2023   LTM ?
Report date 31.12.2021 25.02.2022 31.12.2022 24.02.2023 23.02.2024   21.02.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 63 495 63 495 55 554 55 554 54 041   80 865
Operating Income, bln rub 29 817 29 817 19 933 19 933 14 823   22 807
EBITDA, bln rub ? 36 691 36 691 26 107 26 107 22 053   31 746
Net profit, bln rub ? 21 094 21 115 12 420 12 392 10 058   13 703
OCF, bln rub ? 25 345 25 345 16 134 16 134 15 160   22 348
CAPEX, bln rub ? 7 384 7 384 6 750 6 750 7 086   10 964
FCF, bln rub ? 17 961 17 961 9 384 9 384 8 074   11 384
Dividend payout, bln rub 15 357 15 357 11 727 11 727 6 470   10 602
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 72.8% 72.7% 94.4% 94.6% 64.3%   77.4%
OPEX, bln rub 33 409 33 409 35 666 35 666 16 689   4 611
Cost of production, bln rub 18 561 18 561 21 284 21 284 21 640   58 058
R&D, bln rub 65.0 65.0 76.0 76.0 245.0   321.0
Interest expenses, bln rub 592.0 592.0 1 854 1 854 1 957   1 753
Assets, bln rub 102 896 102 896 96 744 96 744 103 549   103 549
Net Assets, bln rub ? 51 432 51 432 50 175 50 175 54 586   54 586
Debt, bln rub 13 531 13 531 12 271 12 271 14 352   14 352
Cash, bln rub 15 350 15 350 8 935 8 935 9 776   9 776
Net debt, bln rub -1 819 -1 819 3 336 3 336 4 576   4 576
Ordinary share price, rub 66.9 66.9 71.2 71.2 74.5   60.2
Number of ordinary shares, mln 1 618 1 618 1 620 1 620 1 621   1 621
Market cap, bln rub 108 336 108 336 115 330 115 330 120 729   97 581
EV, bln rub ? 106 517 106 517 118 666 118 666 125 305   102 157
Book value, bln rub 47 721 47 721 45 704 45 704 51 379   51 379
EPS, rub ? 13.0 13.0 7.67 7.65 6.20   8.45
FCF/share, rub 11.1 11.1 5.79 5.79 4.98   7.02
BV/share, rub 29.5 29.5 28.2 28.2 31.7   31.7
EBITDA margin, % ? 57.8% 57.8% 47.0% 47.0% 40.8%   39.3%
Net margin, % ? 33.2% 33.3% 22.4% 22.3% 18.6%   16.9%
FCF yield, % ? 16.6% 16.6% 8.14% 8.14% 6.69%   11.7%
ROE, % ? 41.0% 41.1% 24.8% 24.7% 18.4%   25.1%
ROA, % ? 20.5% 20.5% 12.8% 12.8% 9.71%   13.2%
P/E ? 5.14 5.13 9.29 9.31 12.0   7.12
P/FCF 6.03 6.03 12.3 12.3 15.0   8.57
P/S ? 1.71 1.71 2.08 2.08 2.23   1.21
P/BV ? 2.27 2.27 2.52 2.52 2.35   1.90
EV/EBITDA ? 2.90 2.90 4.55 4.55 5.68   3.22
Debt/EBITDA -0.05 -0.05 0.13 0.13 0.21   0.14
R&D/CAPEX, % 0.88% 0.88% 1.13% 1.13% 3.46%   2.93%
CAPEX/Revenue, % 11.6% 11.6% 12.2% 12.2% 13.1%   13.6%
Rio Tinto plc shareholders