Royal Gold Inc Financial Statements (RGLD)

Royal Gold Incsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 17.02.2022 16.02.2023 15.02.2024 13.02.2025 19.02.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 645.2 596.2 598.4 712.8 1 030   1 306
Operating Income, bln rub 328.4 283.7 303.2 429.9 664.7   838.7
EBITDA, bln rub ? 517.4 466.9 468.1 574.3 774.3   1 004
Net profit, bln rub ? 274.0 239.0 239.4 332.0 466.3   633.9
OCF, bln rub ? 407.2 417.3 415.8 529.5 704.8   862.0
CAPEX, bln rub ? 168.1 922.2 2.68 102.6 1 165   1 106
FCF, bln rub ? 239.0 -504.8 413.1 426.9 -459.9   -244.2
Dividend payout, bln rub 78.7 91.9 98.6 105.2 118.5   129.1
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 28.7% 38.5% 41.2% 31.7% 25.4%   20.4%
OPEX, bln rub 218.3 217.8 204.7 185.4 49.2   55.7
Cost of production, bln rub 98.5 94.6 90.5 97.5 316.6   411.9
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.519 10.00 28.4 9.75 23.4   35.5
Assets, bln rub 2 757 3 535 3 361 3 392 9 538   9 490
Net Assets, bln rub ? 2 589 2 741 2 888 3 119 7 157   7 415
Debt, bln rub 0.000 571.6 246.0 0.000 965.6   595.7
Cash, bln rub 143.6 118.6 104.2 195.5 233.7   234.1
Net debt, bln rub -143.6 453.0 141.8 -195.5 731.9   361.5
Ordinary share price, rub 105.2 131.9 222.3   215.5
Number of ordinary shares, mln 65.6 65.6 65.6 65.7 69.4   84.7
Market cap, bln rub 6 905 0 0 8 659 15 432   18 256
EV, bln rub ? 6 761 453 142 8 463 16 164   18 618
Book value, bln rub 2 589 2 741 2 888 3 119 7 157   7 415
EPS, rub ? 4.18 3.64 3.65 5.06 6.72   7.48
FCF/share, rub 3.64 -7.70 6.30 6.50 -6.62   -2.88
BV/share, rub 39.4 41.8 44.0 47.5 103.1   87.5
EBITDA margin, % ? 80.2% 78.3% 78.2% 80.6% 75.1%   76.9%
Net margin, % ? 42.5% 40.1% 40.0% 46.6% 45.2%   48.5%
FCF yield, % ? 3.46% 4.93% -2.98%   -1.34%
ROE, % ? 10.6% 8.72% 8.29% 10.6% 6.51%   8.55%
ROA, % ? 9.94% 6.76% 7.12% 9.79% 4.89%   6.68%
P/E ? 25.2 0.00 0.00 26.1 33.1   28.8
P/FCF 28.9 0.00 0.00 20.3 -33.6   -74.8
P/S ? 10.7 0.00 0.00 12.1 15.0   14.0
P/BV ? 2.67 0.00 0.00 2.78 2.16   2.46
EV/EBITDA ? 13.1 0.97 0.30 14.7 20.9   18.5
Debt/EBITDA -0.28 0.97 0.30 -0.34 0.95   0.36
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 26.1% 154.7% 0.45% 14.4% 113.0%   84.7%
Royal Gold Inc shareholders