Royal Gold Inc Financial Statements (RGLD)
|
|
|
|
Report date
|
|
|
31.12.2022 |
16.02.2023 |
15.02.2024 |
13.02.2025 |
19.02.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
603.2 |
596.2 |
598.4 |
712.8 |
1 030 |
|
1 566 |
|
Operating Income, bln rub |
|
|
288.0 |
283.7 |
303.2 |
429.9 |
664.7 |
|
993.9 |
|
EBITDA, bln rub |
? |
|
468.0 |
466.9 |
468.1 |
574.3 |
774.3 |
|
1 162 |
|
Net profit, bln rub |
? |
|
239.0 |
239.0 |
239.4 |
332.0 |
466.3 |
|
782.7 |
|
|
OCF, bln rub |
? |
|
417.3 |
417.3 |
415.8 |
529.5 |
704.8 |
|
1 003 |
|
CAPEX, bln rub |
? |
|
922.2 |
922.2 |
2.68 |
102.6 |
0.000 |
|
993.5 |
|
FCF, bln rub |
? |
|
-504.8 |
-504.8 |
413.1 |
426.9 |
704.8 |
|
9.30 |
|
Dividend payout, bln rub
|
|
|
91.9 |
91.9 |
98.6 |
105.2 |
118.5 |
|
99.5 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
38.5% |
38.5% |
41.2% |
31.7% |
25.4% |
|
12.7% |
|
|
OPEX, bln rub |
|
|
34.6 |
217.8 |
204.7 |
185.4 |
49.2 |
|
62.9 |
|
Cost of production, bln rub |
|
|
280.6 |
94.6 |
90.5 |
97.5 |
316.6 |
|
354.3 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
17.2 |
10.00 |
28.4 |
9.75 |
23.4 |
|
47.2 |
|
|
Assets, bln rub |
|
|
3 535 |
3 535 |
3 361 |
3 392 |
9 538 |
|
9 490 |
|
Net Assets, bln rub |
? |
|
2 741 |
2 741 |
2 888 |
3 119 |
7 157 |
|
7 415 |
|
Debt, bln rub |
|
|
571.6 |
571.6 |
246.0 |
0.000 |
965.6 |
|
595.7 |
|
Cash, bln rub |
|
|
118.6 |
118.6 |
104.2 |
195.5 |
233.7 |
|
234.1 |
|
Net debt, bln rub |
|
|
453.0 |
453.0 |
141.8 |
-195.5 |
731.9 |
|
361.5 |
|
|
Ordinary share price, rub |
|
|
112.7 |
112.7 |
121.0 |
131.9 |
222.3 |
|
228.3 |
|
Number of ordinary shares, mln |
|
|
65.6 |
65.6 |
65.6 |
65.7 |
69.4 |
|
84.7 |
|
|
Market cap, bln rub |
|
|
7 392 |
7 392 |
7 937 |
8 659 |
15 432 |
|
19 338 |
|
EV, bln rub |
? |
|
7 845 |
7 845 |
8 078 |
8 463 |
16 164 |
|
19 700 |
|
Book value, bln rub |
|
|
2 741 |
2 741 |
2 888 |
3 119 |
7 157 |
|
7 415 |
|
|
EPS, rub |
? |
|
3.64 |
3.64 |
3.65 |
5.06 |
6.72 |
|
9.24 |
|
FCF/share, rub |
|
|
-7.70 |
-7.70 |
6.30 |
6.50 |
10.2 |
|
0.11 |
|
BV/share, rub |
|
|
41.8 |
41.8 |
44.0 |
47.5 |
103.1 |
|
87.5 |
|
|
EBITDA margin, % |
? |
|
77.6% |
78.3% |
78.2% |
80.6% |
75.1% |
|
74.2% |
|
Net margin, % |
? |
|
39.6% |
40.1% |
40.0% |
46.6% |
45.2% |
|
50.0% |
|
FCF yield, % |
? |
|
-6.83% |
-6.83% |
5.21% |
4.93% |
4.57% |
|
0.05% |
|
ROE, % |
? |
|
8.72% |
8.72% |
8.29% |
10.6% |
6.51% |
|
10.6% |
|
ROA, % |
? |
|
6.76% |
6.76% |
7.12% |
9.79% |
4.89% |
|
8.25% |
|
|
P/E |
? |
|
30.9 |
30.9 |
33.1 |
26.1 |
33.1 |
|
24.7 |
|
P/FCF |
|
|
-14.6 |
-14.6 |
19.2 |
20.3 |
21.9 |
|
2 080 |
|
P/S |
? |
|
12.3 |
12.4 |
13.3 |
12.1 |
15.0 |
|
12.4 |
|
P/BV |
? |
|
2.70 |
2.70 |
2.75 |
2.78 |
2.16 |
|
2.61 |
|
EV/EBITDA |
? |
|
16.8 |
16.8 |
17.3 |
14.7 |
20.9 |
|
17.0 |
|
Debt/EBITDA |
|
|
0.97 |
0.97 |
0.30 |
-0.34 |
0.95 |
|
0.31 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
0 |
|
|
CAPEX/Revenue, % |
|
|
152.9% |
154.7% |
0.45% |
14.4% |
0.00% |
|
63.5% |
|
| Royal Gold Inc shareholders |