Qorvo Financial Statements (QRVO)
|
|
|
|
Report date
|
|
|
20.05.2022 |
19.05.2023 |
20.05.2024 |
19.05.2025 |
08.05.2026 |
|
08.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
4 646 |
3 569 |
3 770 |
3 719 |
3 679 |
|
3 679 |
|
Operating Income, bln rub |
|
|
1 226 |
183.2 |
91.7 |
95.5 |
411.4 |
|
411.4 |
|
EBITDA, bln rub |
? |
|
1 606 |
531.9 |
463.7 |
441.1 |
730.1 |
|
659.3 |
|
Net profit, bln rub |
? |
|
1 033 |
103.2 |
-70.3 |
55.6 |
339.0 |
|
339.0 |
|
|
OCF, bln rub |
? |
|
1 049 |
843.2 |
833.2 |
622.2 |
808.6 |
|
808.6 |
|
CAPEX, bln rub |
? |
|
213.5 |
159.0 |
127.2 |
137.6 |
129.1 |
|
129.1 |
|
FCF, bln rub |
? |
|
835.8 |
684.3 |
706.0 |
484.6 |
679.6 |
|
679.6 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
|
|
|
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
1 060 |
1 114 |
1 397 |
1 440 |
1 277 |
|
1 277 |
|
Cost of production, bln rub |
|
|
2 360 |
2 272 |
2 281 |
2 183 |
1 990 |
|
1 990 |
|
R&D, bln rub |
|
|
623.6 |
649.8 |
682.2 |
747.7 |
726.1 |
|
726.1 |
|
Interest expenses, bln rub |
|
|
63.3 |
68.5 |
69.2 |
78.3 |
73.1 |
|
73.1 |
|
|
Assets, bln rub |
|
|
7 509 |
6 692 |
6 555 |
5 933 |
5 826 |
|
5 826 |
|
Net Assets, bln rub |
? |
|
4 553 |
3 903 |
3 556 |
3 392 |
3 344 |
|
3 344 |
|
Debt, bln rub |
|
|
2 047 |
2 048 |
1 988 |
1 549 |
1 549 |
|
1 549 |
|
Cash, bln rub |
|
|
972.6 |
808.8 |
1 029 |
1 021 |
1 219 |
|
1 219 |
|
Net debt, bln rub |
|
|
1 075 |
1 240 |
958.8 |
528.0 |
330.1 |
|
330.1 |
|
|
Ordinary share price, rub |
|
|
|
|
|
|
|
|
98.4 |
|
Number of ordinary shares, mln |
|
|
111.5 |
102.2 |
97.6 |
94.6 |
92.6 |
|
91.6 |
|
|
Market cap, bln rub |
|
|
0 |
0 |
0 |
0 |
0 |
|
9 019 |
|
EV, bln rub |
? |
|
1 075 |
1 240 |
959 |
528 |
330 |
|
9 349 |
|
Book value, bln rub |
|
|
1 103 |
604 |
512 |
729 |
870 |
|
870 |
|
|
EPS, rub |
? |
|
9.26 |
1.01 |
-0.72 |
0.59 |
3.66 |
|
3.70 |
|
FCF/share, rub |
|
|
7.49 |
6.70 |
7.24 |
5.12 |
7.34 |
|
7.42 |
|
BV/share, rub |
|
|
9.89 |
5.91 |
5.25 |
7.71 |
9.39 |
|
9.49 |
|
|
EBITDA margin, % |
? |
|
34.6% |
14.9% |
12.3% |
11.9% |
19.8% |
|
17.9% |
|
Net margin, % |
? |
|
22.2% |
2.89% |
-1.87% |
1.50% |
9.22% |
|
9.22% |
|
FCF yield, % |
? |
|
|
|
|
|
|
|
7.53% |
|
ROE, % |
? |
|
22.7% |
2.64% |
-1.98% |
1.64% |
10.1% |
|
10.1% |
|
ROA, % |
? |
|
13.8% |
1.54% |
-1.07% |
0.94% |
5.82% |
|
5.82% |
|
|
P/E |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
26.6 |
|
P/FCF |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
13.3 |
|
P/S |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
2.45 |
|
P/BV |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
10.4 |
|
EV/EBITDA |
? |
|
0.67 |
2.33 |
2.07 |
1.20 |
0.45 |
|
14.2 |
|
Debt/EBITDA |
|
|
0.67 |
2.33 |
2.07 |
1.20 |
0.45 |
|
0.50 |
|
|
R&D/CAPEX, % |
|
|
292.1% |
408.8% |
536.2% |
543.4% |
562.6% |
|
562.6% |
|
|
CAPEX/Revenue, % |
|
|
4.59% |
4.45% |
3.38% |
3.70% |
3.51% |
|
3.51% |
|
| Qorvo shareholders |
