OraSure Technologies Financial Statements (OSUR)

OraSure Technologiessmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 01.03.2022 03.03.2023 11.03.2024 07.03.2025 09.03.2026   08.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 233.7 387.5 405.5 185.8 115.0   113.0
Operating Income, bln rub -11.6 -5.24 54.1 -20.6 -68.1   -73.0
EBITDA, bln rub ? 0.009 8.76 74.0 -9.73 -58.2   -63.5
Net profit, bln rub ? -23.0 -17.1 53.7 -19.5 -68.7   -75.1
OCF, bln rub ? -35.4 -47.2 141.6 27.4 -0.049   -43.2
CAPEX, bln rub ? 48.1 63.9 10.3 3.80 0.004   4.69
FCF, bln rub ? -83.5 -111.1 131.3 23.6 -0.053   -47.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 129.2 153.7 125.3 96.8 116.3   119.4
Cost of production, bln rub 116.1 239.0 226.1 109.6 66.8   66.7
R&D, bln rub 34.2 36.2 33.2 24.4 42.5   46.2
Interest expenses, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Assets, bln rub 461.0 444.2 482.8 479.7 403.2   379.2
Net Assets, bln rub ? 380.5 364.4 430.7 410.3 340.8   313.3
Debt, bln rub 12.3 12.5 13.5 14.6 13.2   40.5
Cash, bln rub 153.0 110.8 290.4 267.8 199.3   177.0
Net debt, bln rub -140.8 -98.3 -276.9 -253.2 -186.1   -136.5
Ordinary share price, rub 8.69 3.61 2.42   3.61
Number of ordinary shares, mln 72.0 72.5 73.3 74.4 73.5   69.7
Market cap, bln rub 626 0 0 269 178   252
EV, bln rub ? 485 -98 -277 16 -8   115
Book value, bln rub 326 318 394 353 278   251
EPS, rub ? -0.32 -0.24 0.73 -0.26 -0.94   -1.08
FCF/share, rub -1.16 -1.53 1.79 0.32 0.00   -0.69
BV/share, rub 4.53 4.38 5.37 4.74 3.79   3.61
EBITDA margin, % ? 0.00% 2.26% 18.2% -5.23% -50.6%   -56.2%
Net margin, % ? -9.84% -4.42% 13.2% -10.5% -59.8%   -66.4%
FCF yield, % ? -13.3% 8.77% -0.03%   -19.0%
ROE, % ? -6.04% -4.70% 12.5% -4.75% -20.2%   -24.0%
ROA, % ? -4.99% -3.86% 11.1% -4.07% -17.0%   -19.8%
P/E ? -27.2 0.00 0.00 -13.8 -2.59   -3.35
P/FCF -7.49 0.00 0.00 11.4 -3 341   -5.25
P/S ? 2.68 0.00 0.00 1.45 1.55   2.23
P/BV ? 1.92 0.00 0.00 0.76 0.64   1.00
EV/EBITDA ? 53 861 -11.2 -3.74 -1.60 0.14   -1.81
Debt/EBITDA -15 641 -11.2 -3.74 26.0 3.20   2.15
R&D/CAPEX, % 71.0% 56.7% 321.9% 643.1% 1 013 295%   985.7%
CAPEX/Revenue, % 20.6% 16.5% 2.54% 2.04% 0.00%   4.15%
OraSure Technologies shareholders