News Corporation Financial Statements (NWS)
|
|
|
|
Report date
|
|
|
10.08.2021 |
12.08.2022 |
15.08.2023 |
13.08.2024 |
06.08.2025 |
|
08.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
9 358 |
10 385 |
8 012 |
8 252 |
8 452 |
|
8 798 |
|
Operating Income, bln rub |
|
|
1 286 |
1 681 |
1 093 |
1 222 |
1 415 |
|
1 233 |
|
EBITDA, bln rub |
? |
|
1 036 |
1 418 |
878.0 |
970.0 |
1 134 |
|
1 503 |
|
Net profit, bln rub |
? |
|
330.0 |
623.0 |
149.0 |
266.0 |
464.0 |
|
425.0 |
|
|
OCF, bln rub |
? |
|
1 237 |
1 354 |
1 092 |
1 098 |
1 134 |
|
997.0 |
|
CAPEX, bln rub |
? |
|
390.0 |
499.0 |
499.0 |
357.0 |
407.0 |
|
437.0 |
|
FCF, bln rub |
? |
|
847.0 |
855.0 |
593.0 |
741.0 |
727.0 |
|
560.0 |
|
Dividend payout, bln rub
|
|
|
163.0 |
175.0 |
174.0 |
172.0 |
185.0 |
|
206.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
|
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
49.4% |
28.1% |
116.8% |
64.7% |
39.9% |
|
48.5% |
|
|
OPEX, bln rub |
|
|
3 293 |
3 628 |
3 033 |
3 247 |
3 334 |
|
3 514 |
|
Cost of production, bln rub |
|
|
4 779 |
5 076 |
3 886 |
3 783 |
3 703 |
|
4 051 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
37.0 |
105.0 |
84.0 |
85.0 |
10.00 |
|
39.0 |
|
|
Assets, bln rub |
|
|
16 771 |
17 221 |
16 921 |
16 684 |
15 504 |
|
15 516 |
|
Net Assets, bln rub |
? |
|
8 211 |
8 222 |
8 064 |
8 120 |
8 774 |
|
8 584 |
|
Debt, bln rub |
|
|
3 600 |
4 155 |
4 207 |
3 103 |
2 940 |
|
2 929 |
|
Cash, bln rub |
|
|
2 236 |
1 822 |
1 833 |
1 872 |
2 403 |
|
2 171 |
|
Net debt, bln rub |
|
|
1 364 |
2 333 |
2 374 |
1 231 |
537.0 |
|
758.0 |
|
|
Ordinary share price, rub |
|
|
24.4 |
15.9 |
19.7 |
|
34.3 |
|
28.5 |
|
Number of ordinary shares, mln |
|
|
590.4 |
589.5 |
576.4 |
571.2 |
567.7 |
|
559.8 |
|
|
Market cap, bln rub |
|
|
14 376 |
9 367 |
11 367 |
0 |
19 478 |
|
15 960 |
|
EV, bln rub |
? |
|
15 740 |
11 700 |
13 741 |
1 231 |
20 015 |
|
16 718 |
|
Book value, bln rub |
|
|
1 379 |
382 |
435 |
1 836 |
2 471 |
|
2 222 |
|
|
EPS, rub |
? |
|
0.56 |
1.06 |
0.26 |
0.47 |
0.82 |
|
0.76 |
|
FCF/share, rub |
|
|
1.43 |
1.45 |
1.03 |
1.30 |
1.28 |
|
1.00 |
|
BV/share, rub |
|
|
2.34 |
0.65 |
0.75 |
3.21 |
4.35 |
|
3.97 |
|
|
EBITDA margin, % |
? |
|
11.1% |
13.7% |
11.0% |
11.8% |
13.4% |
|
17.1% |
|
Net margin, % |
? |
|
3.53% |
6.00% |
1.86% |
3.22% |
5.49% |
|
4.83% |
|
FCF yield, % |
? |
|
5.89% |
9.13% |
5.22% |
|
3.73% |
|
3.51% |
|
ROE, % |
? |
|
4.02% |
7.58% |
1.85% |
3.28% |
5.29% |
|
4.95% |
|
ROA, % |
? |
|
1.97% |
3.62% |
0.88% |
1.59% |
2.99% |
|
2.74% |
|
|
P/E |
? |
|
43.6 |
15.0 |
76.3 |
0.00 |
42.0 |
|
37.6 |
|
P/FCF |
|
|
17.0 |
11.0 |
19.2 |
0.00 |
26.8 |
|
28.5 |
|
P/S |
? |
|
1.54 |
0.90 |
1.42 |
0.00 |
2.30 |
|
1.81 |
|
P/BV |
? |
|
10.4 |
24.5 |
26.1 |
0.00 |
7.88 |
|
7.18 |
|
EV/EBITDA |
? |
|
15.2 |
8.25 |
15.6 |
1.27 |
17.6 |
|
11.1 |
|
Debt/EBITDA |
|
|
1.32 |
1.65 |
2.70 |
1.27 |
0.47 |
|
0.50 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
CAPEX/Revenue, % |
|
|
4.17% |
4.81% |
6.23% |
4.33% |
4.82% |
|
4.97% |
|
| News Corporation shareholders |
