Stocks
News Corporation Financial Statements (NWS) |
||||||||||
| News Corporationsmart-lab.ru | % | 2022 | 2023 | 2023 | 2024 | 2024 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 12.08.2022 | 30.06.2023 | 15.08.2023 | 30.06.2024 | 13.08.2024 | 08.11.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 10 385 | 9 879 | 9 879 | 10 085 | 10 085 | 10 154 | |||
| Operating Income, bln rub | 1 020 | 230.0 | 230.0 | 805.0 | 811.0 | 2 185 | ||||
| EBITDA, bln rub | ? | 1 730 | 1 294 | 1 237 | 1 635 | 1 378 | 1 055 | |||
| Net profit, bln rub | ? | 623.0 | 149.0 | 149.0 | 266.0 | 266.0 | 394.0 | |||
| OCF, bln rub | ? | 1 354 | 1 092 | 1 092 | 1 098 | 1 098 | 1 111 | |||
| CAPEX, bln rub | ? | 499.0 | 499.0 | 499.0 | 496.0 | 496.0 | 498.0 | |||
| FCF, bln rub | ? | 855.0 | 593.0 | 593.0 | 602.0 | 602.0 | 613.0 | |||
| Dividend payout, bln rub | 175.0 | 174.0 | 174.0 | 172.0 | 172.0 | 179.0 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 28.1% | 116.8% | 116.8% | 64.7% | 64.7% | 45.4% | ||||
| OPEX, bln rub | 9 404 | 9 173 | 9 173 | 3 493 | 3 485 | 3 633 | ||||
| Cost of production, bln rub | 5 812 | 0.000 | 5 838 | 5 787 | 5 001 | 4 336 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 99.0 | 100.0 | 100.0 | 85.0 | 85.0 | 73.0 | ||||
| Assets, bln rub | 17 221 | 16 921 | 16 921 | 16 684 | 16 684 | 16 927 | ||||
| Net Assets, bln rub | ? | 8 222 | 8 064 | 8 064 | 8 120 | 8 120 | 8 253 | |||
| Debt, bln rub | 4 016 | 4 095 | 4 095 | 3 936 | 4 053 | 3 936 | ||||
| Cash, bln rub | 1 822 | 1 833 | 1 833 | 1 960 | 1 960 | 1 778 | ||||
| Net debt, bln rub | 2 194 | 2 262 | 2 262 | 1 976 | 2 093 | 2 158 | ||||
| Ordinary share price, rub | 15.9 | 19.7 | 19.7 | 28.4 | 28.4 | 22.1 | ||||
| Number of ordinary shares, mln | 589.5 | 576.0 | 576.4 | 571.0 | 571.2 | 571.2 | ||||
| Market cap, bln rub | 9 367 | 11 359 | 11 367 | 16 211 | 16 216 | 12 624 | ||||
| EV, bln rub | ? | 11 561 | 13 621 | 13 629 | 18 187 | 18 309 | 14 782 | |||
| Book value, bln rub | 382 | 435 | 435 | 2 934 | 612 | 671 | ||||
| EPS, rub | ? | 1.06 | 0.26 | 0.26 | 0.47 | 0.47 | 0.69 | |||
| FCF/share, rub | 1.45 | 1.03 | 1.03 | 1.05 | 1.05 | 1.07 | ||||
| BV/share, rub | 0.65 | 0.76 | 0.75 | 5.14 | 1.07 | 1.17 | ||||
| EBITDA margin, % | ? | 16.7% | 13.1% | 12.5% | 16.2% | 13.7% | 10.4% | |||
| Net margin, % | ? | 6.00% | 1.51% | 1.51% | 2.64% | 2.64% | 3.88% | |||
| FCF yield, % | ? | 9.13% | 5.22% | 5.22% | 3.71% | 3.71% | 4.86% | |||
| ROE, % | ? | 7.58% | 1.85% | 1.85% | 3.28% | 3.28% | 4.77% | |||
| ROA, % | ? | 3.62% | 0.88% | 0.88% | 1.59% | 1.59% | 2.33% | |||
| P/E | ? | 15.0 | 76.2 | 76.3 | 60.9 | 61.0 | 32.0 | |||
| P/FCF | 11.0 | 19.2 | 19.2 | 26.9 | 26.9 | 20.6 | ||||
| P/S | ? | 0.90 | 1.15 | 1.15 | 1.61 | 1.61 | 1.24 | |||
| P/BV | ? | 24.5 | 26.1 | 26.1 | 5.53 | 26.5 | 18.8 | |||
| EV/EBITDA | ? | 6.68 | 10.5 | 11.0 | 11.1 | 13.3 | 14.0 | |||
| Debt/EBITDA | 1.27 | 1.75 | 1.83 | 1.21 | 1.52 | 2.05 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 4.81% | 5.05% | 5.05% | 4.92% | 4.92% | 4.90% | ||||
| News Corporation shareholders | ||||||||||
