Nauka-Svyaz Financial Statements (NSVZ)
|
|
|
|
Report date
|
|
|
04.05.2022 |
02.05.2023 |
26.04.2024 |
28.04.2025 |
30.04.2026 |
|
30.04.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1.50 |
1.58 |
6.40 |
8.84 |
7.30 |
|
7.30 |
|
Operating Income, bln rub |
|
|
0.210 |
0.088 |
0.610 |
0.763 |
0.811 |
|
0.811 |
|
EBITDA, bln rub |
? |
|
0.320 |
0.265 |
1.14 |
1.23 |
1.25 |
|
1.25 |
|
Net profit, bln rub |
? |
|
0.120 |
0.014 |
0.371 |
0.279 |
0.004 |
|
0.004 |
|
|
OCF, bln rub |
? |
|
0.263 |
0.095 |
-0.740 |
-0.026 |
-0.846 |
|
-0.846 |
|
CAPEX, bln rub |
? |
|
0.300 |
0.142 |
0.106 |
0.345 |
0.364 |
|
0.364 |
|
FCF, bln rub |
? |
|
-0.049 |
-0.111 |
-0.950 |
-0.556 |
-1.43 |
|
-1.43 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
1.29 |
1.50 |
5.78 |
8.07 |
6.48 |
|
6.48 |
|
Amortization, bln rub |
|
|
0.1 |
0.2 |
0.4 |
0.4 |
0.4 |
|
0.4 |
|
Employment expenses, bln rub |
|
|
0.407 |
0.565 |
1.65 |
2.29 |
2.71 |
|
2.71 |
|
Interest expenses, bln rub |
|
|
0.041 |
0.064 |
0.186 |
0.441 |
0.766 |
|
0.766 |
|
|
Assets, bln rub |
|
|
2.43 |
4.08 |
8.00 |
10.9 |
10.1 |
|
10.1 |
|
Net Assets, bln rub |
? |
|
1.32 |
1.33 |
3.50 |
3.74 |
3.73 |
|
3.73 |
|
Debt, bln rub |
|
|
0.562 |
1.08 |
1.96 |
3.10 |
4.35 |
|
4.35 |
|
Cash, bln rub |
|
|
0.012 |
0.026 |
0.058 |
0.263 |
0.081 |
|
0.081 |
|
Net debt, bln rub |
|
|
0.55 |
1.05 |
1.90 |
2.84 |
4.27 |
|
4.27 |
|
|
Ordinary share price, rub |
|
|
180.5 |
147.0 |
520.0 |
279.5 |
253.5 |
|
234.5 |
|
Number of ordinary shares, mln |
|
|
1.20 |
15.7 |
15.7 |
15.7 |
15.7 |
|
15.7 |
|
|
Market cap, bln rub |
|
|
0.22 |
2.31 |
8.16 |
4.39 |
3.98 |
|
3.68 |
|
EV, bln rub |
? |
|
0.77 |
3.36 |
10.1 |
7.22 |
8.25 |
|
7.95 |
|
Book value, bln rub |
|
|
1.25 |
1.17 |
3.39 |
3.39 |
3.38 |
|
3.38 |
|
|
EPS, rub |
? |
|
99.9 |
0.89 |
23.6 |
17.8 |
0.25 |
|
0.25 |
|
FCF/share, rub |
|
|
-40.8 |
-7.07 |
-60.5 |
-35.4 |
-91.1 |
|
-91.1 |
|
BV/share, rub |
|
|
1 037 |
74.3 |
216.2 |
215.8 |
215.5 |
|
215.5 |
|
|
EBITDA margin, % |
? |
|
21.3% |
16.7% |
17.8% |
13.9% |
17.2% |
|
17.2% |
|
Net margin, % |
? |
|
8.0% |
0.9% |
5.8% |
3.2% |
0.1% |
|
0.1% |
|
FCF yield, % |
? |
|
-22.6% |
-4.8% |
-11.6% |
-12.7% |
-35.9% |
|
-38.8% |
|
ROE, % |
? |
|
9.1% |
1.0% |
10.6% |
7.5% |
0.1% |
|
0.1% |
|
ROA, % |
? |
|
4.9% |
0.3% |
4.6% |
2.6% |
0.0% |
|
0.0% |
|
|
P/E |
? |
|
1.81 |
164.9 |
22.0 |
15.7 |
995.1 |
|
920.5 |
|
P/FCF |
|
|
-4.42 |
-20.8 |
-8.59 |
-7.89 |
-2.78 |
|
-2.57 |
|
P/S |
? |
|
0.14 |
1.46 |
1.28 |
0.50 |
0.55 |
|
0.50 |
|
P/BV |
? |
|
0.17 |
1.98 |
2.41 |
1.29 |
1.18 |
|
1.09 |
|
EV/EBITDA |
? |
|
2.40 |
12.7 |
8.82 |
5.87 |
6.58 |
|
6.34 |
|
Debt/EBITDA |
|
|
1.72 |
3.98 |
1.67 |
2.30 |
3.40 |
|
3.40 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
20% |
9% |
2% |
4% |
5% |
|
5% |
|
| Nauka-Svyaz shareholders |
