NLMK Financial Statements (NLMK)

НЛМКsmart-lab.ru %   2022Q3 2023Q1 2023Q2 2023Q3 2023Q4   LTM ?
Report date 27.11.2023 27.11.2023 27.11.2023   27.11.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Steel production, mln tonnes 3.94  
Steel sales, mln tonnes 4.34  
Steel capacity utilization, % 93.0%  
Revenue, bln rub ? 216.3 289.4   505.7
Operating Income, bln rub 42.4 84.2   126.6
Net profit, bln rub ? 32.4 59.4   91.8
OCF, bln rub ? 106.6   106.6
Dividend payout, bln rub 152.4   152.4
Dividend, rub/share ? 25.43   25.43
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 14.2%   14.4%
Dividend payout ratio, % 0% 0%   166%
OPEX, bln rub 35.9 40.3   76.2
Cost of production, bln rub 138.0 164.9   302.9
Assets, bln rub 1 042   1 042
Net Assets, bln rub ? 736.5   736.5
Debt, bln rub 138.5   138.5
Cash, bln rub 154.6   154.6
Net debt, bln rub 0.00 0.00 -16.2 0.00 0.00   -16.2
Ordinary share price, rub 83.1 128.9 173.2 209.7 179.3   176.4
Number of ordinary shares, mln 5 993 5 993 5 993 5 993 5 993   5 993
Market cap, bln rub 498.3 772.4 1 038 1 257 1 075   1 057
EV, bln rub ? 498.3 772.4 1 022 1 257 1 075   1 041
Book value, bln rub 0.00 0.00 709.2 0.00 0.00   709.2
EPS, rub ? 0.00 5.41 9.90 0.00 0.00   15.3
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 0.00 0.00 118.3 0.00 0.00   118.3
EBITDA margin, % ? 0.0% 0.0%   0
Net margin, % ? 15.0% 20.5%   18.1%
FCF yield, % ? 11.9% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 12.5%   12.5%
ROA, % ? 8.8%   8.8%
P/E ? 5.31 23.8 11.3 13.7 11.7   11.5
P/S ? 1.48 3.57 2.05 2.49 2.13   2.09
P/BV ? 1.46   1.49
EV/EBITDA ? 3.91  
Debt/EBITDA 0.00  
CAPEX/Revenue, % 0% 0%   0
NLMK shareholders