Neftekamskiy avtozavod PAO Financial Statements (NFAZ)

Нефтекамский автозавод (Нефаз)smart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 27.05.2020 29.03.2021 07.02.2022 05.02.2024 05.02.2024   15.07.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 19.5 27.2 33.1 24.4 35.2   40.6
Operating Income, bln rub -0.037 0.796 0.389 0.524 0.750   0.476
Net profit, bln rub ? -0.210 0.288 0.611 0.322 0.144   0.135
OCF, bln rub ? -1.39 4.20  
CAPEX, bln rub ? 0.048 0.300  
FCF, bln rub ? -1.44 3.90  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 0.588 0.668 0.980 0.940 1.20   1.26
Cost of production, bln rub 18.9 25.9 31.9 23.7 33.3   38.9
Employment expenses, bln rub 3.50 3.85 4.49 3.60 5.00  
Interest expenses, bln rub 0.209 0.164 0.164 0.330 0.090  
Assets, bln rub 6.98 7.66 8.31 11.6 19.6   16.0
Net Assets, bln rub ? 0.003 0.291 0.902 1.77 1.92   2.00
Debt, bln rub 2.35 2.00 1.73 3.66 0.000   2.57
Cash, bln rub 0.045 0.262 0.023 0.370 0.500   0.080
Net debt, bln rub 2.30 1.74 1.70 3.29 -0.50   2.49
Ordinary share price, rub 124.6 234.0 614.2 232.5 497.5   283.5
Number of ordinary shares, mln 8.04 8.04 8.04 8.04 8.04   8.04
Market cap, bln rub 1.00 1.88 4.94 1.87 4.00   2.28
EV, bln rub ? 3.30 3.62 6.64 5.16 3.50   4.77
Book value, bln rub 0.00 0.29 0.90 1.77 1.92   2.00
EPS, rub ? -26.1 35.8 76.0 40.1 17.9   16.8
FCF/share, rub 0.00 0.00 0.00 -179.1 485.1   0
BV/share, rub 0.37 36.2 112.2 220.2 238.8   248.8
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? -1.1% 1.1% 1.8% 1.3% 0.4%   0.3%
FCF yield, % ? 0.0% 0.0% 0.0% -77.0% 97.5%   0.0%
ROE, % ? -7 000.0% 99.0% 67.7% 18.2% 7.5%   6.8%
ROA, % ? -3.0% 3.8% 7.4% 2.8% 0.7%   0.8%
P/E ? -4.77 6.53 8.08 5.80 27.8   16.9
P/FCF -1.30 1.03  
P/S ? 0.05 0.07 0.15 0.08 0.11   0.06
P/BV ? 333.9 6.46 5.47 1.06 2.08   1.14
Employees, people 5 367 5 784 6 004  
Labour productivity, mln rub/person/year 3.63 4.70 5.52  
Expenses per employee, thousand rub 652.1 665.6 747.0  
R&D/CAPEX, % 0.00% 0.00%  
CAPEX/Revenue, % 0% 0% 0% 0% 1%   0
Neftekamskiy avtozavod PAO shareholders