NextEra Energy Financial Statements (NEE)
|
|
|
|
Report date
|
|
|
18.02.2022 |
17.02.2023 |
16.02.2024 |
14.02.2025 |
13.02.2026 |
|
23.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
17 069 |
20 956 |
28 114 |
24 753 |
27 476 |
|
28 187 |
|
Operating Income, bln rub |
|
|
2 913 |
4 081 |
10 237 |
7 479 |
8 280 |
|
8 232 |
|
EBITDA, bln rub |
? |
|
8 659 |
9 207 |
16 763 |
14 033 |
16 165 |
|
17 220 |
|
Net profit, bln rub |
? |
|
3 573 |
4 147 |
7 310 |
6 946 |
6 834 |
|
8 183 |
|
|
OCF, bln rub |
? |
|
7 553 |
8 262 |
11 301 |
13 260 |
12 485 |
|
12 330 |
|
CAPEX, bln rub |
? |
|
7 830 |
9 742 |
9 548 |
8 514 |
9 274 |
|
9 967 |
|
FCF, bln rub |
? |
|
-277.0 |
-1 480 |
1 753 |
4 746 |
3 211 |
|
2 363 |
|
Dividend payout, bln rub
|
|
|
3 024 |
3 352 |
3 782 |
4 235 |
4 680 |
|
4 814 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
84.6% |
80.8% |
51.7% |
61.0% |
68.5% |
|
58.8% |
|
|
OPEX, bln rub |
|
|
5 648 |
6 058 |
7 739 |
7 388 |
8 975 |
|
10 743 |
|
Cost of production, bln rub |
|
|
8 508 |
10 817 |
10 138 |
9 886 |
10 221 |
|
9 212 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
1 270 |
585.0 |
3 324 |
2 235 |
4 573 |
|
4 086 |
|
|
Assets, bln rub |
|
|
140 912 |
158 935 |
177 489 |
190 144 |
212 721 |
|
221 424 |
|
Net Assets, bln rub |
? |
|
37 202 |
39 229 |
47 468 |
50 101 |
54 608 |
|
55 222 |
|
Debt, bln rub |
|
|
54 827 |
64 966 |
73 211 |
82 333 |
95 619 |
|
104 403 |
|
Cash, bln rub |
|
|
639.0 |
1 601 |
2 690 |
1 487 |
2 812 |
|
1 998 |
|
Net debt, bln rub |
|
|
54 188 |
63 365 |
70 521 |
80 846 |
92 807 |
|
102 405 |
|
|
Ordinary share price, rub |
|
|
93.4 |
|
|
71.7 |
80.3 |
|
85.9 |
|
Number of ordinary shares, mln |
|
|
1 963 |
1 973 |
2 026 |
2 057 |
2 089 |
|
2 089 |
|
|
Market cap, bln rub |
|
|
183 219 |
0 |
0 |
147 466 |
167 705 |
|
179 341 |
|
EV, bln rub |
? |
|
237 407 |
63 365 |
70 521 |
228 312 |
260 512 |
|
281 746 |
|
Book value, bln rub |
|
|
31 616 |
33 616 |
40 685 |
43 520 |
46 092 |
|
50 072 |
|
|
EPS, rub |
? |
|
1.82 |
2.10 |
3.61 |
3.38 |
3.27 |
|
3.92 |
|
FCF/share, rub |
|
|
-0.14 |
-0.75 |
0.87 |
2.31 |
1.54 |
|
1.13 |
|
BV/share, rub |
|
|
16.1 |
17.0 |
20.1 |
21.2 |
22.1 |
|
24.0 |
|
|
EBITDA margin, % |
? |
|
50.7% |
43.9% |
59.6% |
56.7% |
58.8% |
|
61.1% |
|
Net margin, % |
? |
|
20.9% |
19.8% |
26.0% |
28.1% |
24.9% |
|
29.0% |
|
FCF yield, % |
? |
|
-0.15% |
|
|
3.22% |
1.91% |
|
1.32% |
|
ROE, % |
? |
|
9.60% |
10.6% |
15.4% |
13.9% |
12.5% |
|
14.8% |
|
ROA, % |
? |
|
2.54% |
2.61% |
4.12% |
3.65% |
3.21% |
|
3.70% |
|
|
P/E |
? |
|
51.3 |
0.00 |
0.00 |
21.2 |
24.5 |
|
21.9 |
|
P/FCF |
|
|
-661.4 |
0.00 |
0.00 |
31.1 |
52.2 |
|
75.9 |
|
P/S |
? |
|
10.7 |
0.00 |
0.00 |
5.96 |
6.10 |
|
6.36 |
|
P/BV |
? |
|
5.80 |
0.00 |
0.00 |
3.39 |
3.64 |
|
3.58 |
|
EV/EBITDA |
? |
|
27.4 |
6.88 |
4.21 |
16.3 |
16.1 |
|
16.4 |
|
Debt/EBITDA |
|
|
6.26 |
6.88 |
4.21 |
5.76 |
5.74 |
|
5.95 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
45.9% |
46.5% |
34.0% |
34.4% |
33.8% |
|
35.4% |
|
| NextEra Energy shareholders |
