Stocks
Momo Financial Statements (MOMO) |
||||||||||
| Momosmart-lab.ru | % | 2023Q2 | 2023Q2 | 2023Q3 | 2023Q4 | 2024Q1 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 06.06.2023 | 30.06.2023 | 31.08.2023 | 08.12.2023 | 14.03.2024 | 14.03.2024 | ||||
| Currency | CNY | CNY | CNY | CNY | CNY | CNY | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 3 138 | 3 138 | 3 043 | 3 003 | 2 560 | 11 744 | |||
| Operating Income, bln rub | 645.1 | 645.1 | 621.8 | 602.0 | 460.3 | 2 329 | ||||
| EBITDA, bln rub | ? | 785.0 | 785.0 | 737.3 | 711.8 | 587.8 | 2 822 | |||
| Net profit, bln rub | ? | 568.4 | 568.4 | 546.4 | 452.5 | 5.18 | 1 572 | |||
| OCF, bln rub | ? | 827.7 | 827.7 | 582.5 | 415.9 | 400.2 | 2 226 | |||
| CAPEX, bln rub | ? | 11.0 | 11.0 | 238.2 | 316.8 | 44.2 | 610.3 | |||
| FCF, bln rub | ? | 816.7 | 816.7 | 344.2 | 99.0 | 356.0 | 1 616 | |||
| Dividend payout, bln rub | 937.2 | 937.2 | 0.000 | 20.8 | 0.000 | 958.1 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 164.9% | 164.9% | 0.00% | 4.60% | 0.00% | 60.9% | ||||
| OPEX, bln rub | 673.0 | 673.0 | 649.6 | 630.8 | 597.1 | 2 551 | ||||
| Cost of production, bln rub | 1 820 | 1 820 | 1 772 | 1 770 | 1 503 | 6 864 | ||||
| R&D, bln rub | 214.6 | 214.6 | 201.7 | 231.4 | 192.2 | 840.0 | ||||
| Interest expenses, bln rub | 12.0 | 12.0 | 19.3 | 20.6 | 23.7 | 75.5 | ||||
| Assets, bln rub | 15 768 | 15 768 | 16 171 | 16 228 | 17 909 | 17 909 | ||||
| Net Assets, bln rub | ? | 11 020 | 11 020 | 11 566 | 11 805 | 11 096 | 11 096 | |||
| Debt, bln rub | 2 503 | 2 503 | 2 297 | 2 286 | 3 628 | 3 628 | ||||
| Cash, bln rub | 8 171 | 8 171 | 7 188 | 6 891 | 7 153 | 7 153 | ||||
| Net debt, bln rub | -5 668 | -5 668 | -4 891 | -4 605 | -3 524 | -3 524 | ||||
| Ordinary share price, rub | 9.61 | 9.61 | 6.98 | 6.95 | 6.21 | 4.55 | ||||
| Number of ordinary shares, mln | 201.6 | 188.5 | 189.6 | 188.2 | 187.3 | 187.3 | ||||
| Market cap, bln rub | 1 937 | 1 812 | 1 324 | 1 308 | 1 163 | 852 | ||||
| EV, bln rub | ? | -3 731 | -3 856 | -3 567 | -3 298 | -2 361 | -2 672 | |||
| Book value, bln rub | 11 000 | 11 020 | 11 547 | 11 788 | 11 096 | 11 096 | ||||
| EPS, rub | ? | 2.82 | 3.02 | 2.88 | 2.40 | 0.03 | 8.39 | |||
| FCF/share, rub | 4.05 | 4.33 | 1.82 | 0.53 | 1.90 | 8.63 | ||||
| BV/share, rub | 54.6 | 58.5 | 60.9 | 62.6 | 59.2 | 59.2 | ||||
| EBITDA margin, % | ? | 25.0% | 25.0% | 24.2% | 23.7% | 23.0% | 24.0% | |||
| Net margin, % | ? | 18.1% | 18.1% | 18.0% | 15.1% | 0.20% | 13.4% | |||
| FCF yield, % | ? | 80.8% | 121.6% | 166.5% | 162.9% | 146.2% | 189.6% | |||
| ROE, % | ? | 14.4% | 16.4% | 15.6% | 16.1% | 17.6% | 14.2% | |||
| ROA, % | ? | 10.0% | 11.5% | 11.2% | 11.7% | 10.9% | 8.78% | |||
| P/E | ? | 1.22 | 1.00 | 0.73 | 0.69 | 0.59 | 0.54 | |||
| P/FCF | 1.24 | 2.22 | 0.60 | 0.61 | 0.68 | 0.53 | ||||
| P/S | ? | 0.16 | 0.15 | 0.11 | 0.11 | 0.10 | 0.07 | |||
| P/BV | ? | 0.18 | 0.16 | 0.11 | 0.11 | 0.10 | 0.08 | |||
| EV/EBITDA | ? | -1.62 | -1.51 | -1.40 | -1.27 | -0.84 | -0.95 | |||
| Debt/EBITDA | -2.47 | -2.23 | -1.92 | -1.77 | -1.26 | -1.25 | ||||
| R&D/CAPEX, % | 1 950% | 1 950% | 84.7% | 73.0% | 435.1% | 137.6% | ||||
| CAPEX/Revenue, % | 0.35% | 0.35% | 7.83% | 10.6% | 1.73% | 5.20% | ||||
| Momo shareholders | ||||||||||
