Altria Group Financial Statements (MO)
|
|
|
|
Report date
|
|
|
25.02.2022 |
27.02.2023 |
27.02.2024 |
26.02.2025 |
25.02.2026 |
|
30.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
21 111 |
20 688 |
20 502 |
20 444 |
20 139 |
|
21 815 |
|
Operating Income, bln rub |
|
|
11 560 |
11 919 |
11 547 |
11 241 |
15 063 |
|
11 067 |
|
EBITDA, bln rub |
? |
|
5 256 |
8 743 |
12 349 |
15 068 |
10 832 |
|
11 696 |
|
Net profit, bln rub |
? |
|
2 475 |
5 764 |
8 130 |
11 264 |
6 947 |
|
8 053 |
|
|
OCF, bln rub |
? |
|
8 405 |
8 256 |
9 287 |
8 753 |
9 290 |
|
8 894 |
|
CAPEX, bln rub |
? |
|
169.0 |
205.0 |
196.0 |
142.0 |
216.0 |
|
271.0 |
|
FCF, bln rub |
? |
|
8 236 |
8 051 |
9 091 |
8 611 |
9 074 |
|
8 623 |
|
Dividend payout, bln rub
|
|
|
6 446 |
6 599 |
6 779 |
6 845 |
6 960 |
|
7 010 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
260.4% |
114.5% |
83.4% |
60.8% |
100.2% |
|
87.0% |
|
|
OPEX, bln rub |
|
|
2 432 |
2 327 |
2 737 |
3 126 |
2 375 |
|
3 732 |
|
Cost of production, bln rub |
|
|
7 119 |
6 442 |
6 218 |
6 077 |
2 701 |
|
7 016 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
208.0 |
195.0 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
1 188 |
1 128 |
1 149 |
1 124 |
1 177 |
|
1 075 |
|
|
Assets, bln rub |
|
|
39 523 |
36 954 |
38 570 |
35 177 |
35 017 |
|
34 584 |
|
Net Assets, bln rub |
? |
|
-1 606 |
-3 973 |
-3 540 |
-2 238 |
-3 502 |
|
-3 211 |
|
Debt, bln rub |
|
|
28 044 |
26 680 |
26 233 |
24 926 |
25 709 |
|
24 602 |
|
Cash, bln rub |
|
|
4 544 |
4 030 |
3 686 |
3 127 |
4 481 |
|
3 531 |
|
Net debt, bln rub |
|
|
23 500 |
22 650 |
22 547 |
21 799 |
21 228 |
|
21 071 |
|
|
Ordinary share price, rub |
|
|
47.4 |
|
|
52.3 |
57.7 |
|
71.4 |
|
Number of ordinary shares, mln |
|
|
1 845 |
1 804 |
1 763 |
1 718 |
1 677 |
|
1 673 |
|
|
Market cap, bln rub |
|
|
87 435 |
0 |
0 |
89 834 |
96 696 |
|
119 419 |
|
EV, bln rub |
? |
|
110 935 |
22 650 |
22 547 |
111 633 |
117 924 |
|
140 490 |
|
Book value, bln rub |
|
|
-19 089 |
-21 534 |
-24 017 |
-22 156 |
-21 165 |
|
-20 871 |
|
|
EPS, rub |
? |
|
1.34 |
3.20 |
4.61 |
6.56 |
4.14 |
|
4.81 |
|
FCF/share, rub |
|
|
4.46 |
4.46 |
5.16 |
5.01 |
5.41 |
|
5.15 |
|
BV/share, rub |
|
|
-10.3 |
-11.9 |
-13.6 |
-12.9 |
-12.6 |
|
-12.5 |
|
|
EBITDA margin, % |
? |
|
24.9% |
42.3% |
60.2% |
73.7% |
53.8% |
|
53.6% |
|
Net margin, % |
? |
|
11.7% |
27.9% |
39.7% |
55.1% |
34.5% |
|
36.9% |
|
FCF yield, % |
? |
|
9.42% |
|
|
9.59% |
9.38% |
|
7.22% |
|
ROE, % |
? |
|
-154.1% |
-145.1% |
-229.7% |
-503.3% |
-198.4% |
|
-250.8% |
|
ROA, % |
? |
|
6.26% |
15.6% |
21.1% |
32.0% |
19.8% |
|
23.3% |
|
|
P/E |
? |
|
35.3 |
0.00 |
0.00 |
7.98 |
13.9 |
|
14.8 |
|
P/FCF |
|
|
10.6 |
0.00 |
0.00 |
10.4 |
10.7 |
|
13.8 |
|
P/S |
? |
|
4.14 |
0.00 |
0.00 |
4.39 |
4.80 |
|
5.47 |
|
P/BV |
? |
|
-4.58 |
0.00 |
0.00 |
-4.05 |
-4.57 |
|
-5.72 |
|
EV/EBITDA |
? |
|
21.1 |
2.59 |
1.83 |
7.41 |
10.9 |
|
12.0 |
|
Debt/EBITDA |
|
|
4.47 |
2.59 |
1.83 |
1.45 |
1.96 |
|
1.80 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
146.5% |
90.3% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.80% |
0.99% |
0.96% |
0.69% |
1.07% |
|
1.24% |
|
| Altria Group shareholders |
