Mohawk Industries Financial Statements (MHK)
|
|
|
|
Report date
|
|
|
23.02.2022 |
22.02.2023 |
23.02.2024 |
20.02.2025 |
24.02.2026 |
|
01.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
11 201 |
11 737 |
11 135 |
10 837 |
10 785 |
|
10 988 |
|
Operating Income, bln rub |
|
|
1 335 |
244.2 |
-287.8 |
694.7 |
509.7 |
|
537.4 |
|
EBITDA, bln rub |
? |
|
1 939 |
831.3 |
353.3 |
1 333 |
1 139 |
|
1 186 |
|
Net profit, bln rub |
? |
|
1 033 |
25.2 |
-439.5 |
517.7 |
369.9 |
|
414.4 |
|
|
OCF, bln rub |
? |
|
1 309 |
669.2 |
1 324 |
1 134 |
1 056 |
|
1 163 |
|
CAPEX, bln rub |
? |
|
676.1 |
580.7 |
612.9 |
454.4 |
440.0 |
|
453.2 |
|
FCF, bln rub |
? |
|
633.0 |
88.4 |
710.7 |
679.5 |
616.2 |
|
709.4 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
1 934 |
2 699 |
2 997 |
1 993 |
2 065 |
|
2 137 |
|
Cost of production, bln rub |
|
|
7 932 |
8 794 |
8 426 |
8 149 |
8 211 |
|
8 314 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
57.3 |
51.9 |
77.5 |
48.5 |
17.8 |
|
13.6 |
|
|
Assets, bln rub |
|
|
14 225 |
14 120 |
13 560 |
12 779 |
13 687 |
|
13 791 |
|
Net Assets, bln rub |
? |
|
8 421 |
8 012 |
7 623 |
7 551 |
8 373 |
|
8 380 |
|
Debt, bln rub |
|
|
2 727 |
3 221 |
3 150 |
2 628 |
2 457 |
|
793.3 |
|
Cash, bln rub |
|
|
591.9 |
667.6 |
642.6 |
666.6 |
856.1 |
|
872.3 |
|
Net debt, bln rub |
|
|
2 135 |
2 553 |
2 507 |
1 962 |
1 601 |
|
-79.0 |
|
|
Ordinary share price, rub |
|
|
182.2 |
|
|
119.1 |
109.3 |
|
112.3 |
|
Number of ordinary shares, mln |
|
|
68.9 |
63.8 |
63.7 |
63.3 |
62.1 |
|
61.4 |
|
|
Market cap, bln rub |
|
|
12 543 |
0 |
0 |
7 541 |
6 788 |
|
6 897 |
|
EV, bln rub |
? |
|
14 678 |
2 553 |
2 507 |
9 503 |
8 389 |
|
6 818 |
|
Book value, bln rub |
|
|
4 914 |
5 226 |
5 588 |
5 647 |
6 350 |
|
6 384 |
|
|
EPS, rub |
? |
|
15.0 |
0.40 |
-6.90 |
8.18 |
5.96 |
|
6.75 |
|
FCF/share, rub |
|
|
9.19 |
1.39 |
11.2 |
10.7 |
9.92 |
|
11.6 |
|
BV/share, rub |
|
|
71.4 |
81.9 |
87.8 |
89.2 |
102.3 |
|
104.0 |
|
|
EBITDA margin, % |
? |
|
17.3% |
7.08% |
3.17% |
12.3% |
10.6% |
|
10.8% |
|
Net margin, % |
? |
|
9.22% |
0.22% |
-3.95% |
4.78% |
3.43% |
|
3.77% |
|
FCF yield, % |
? |
|
5.05% |
|
|
9.01% |
9.08% |
|
10.3% |
|
ROE, % |
? |
|
12.3% |
0.32% |
-5.77% |
6.86% |
4.42% |
|
4.95% |
|
ROA, % |
? |
|
7.26% |
0.18% |
-3.24% |
4.05% |
2.70% |
|
3.00% |
|
|
P/E |
? |
|
12.1 |
0.00 |
0.00 |
14.6 |
18.3 |
|
16.6 |
|
P/FCF |
|
|
19.8 |
0.00 |
0.00 |
11.1 |
11.0 |
|
9.72 |
|
P/S |
? |
|
1.12 |
0.00 |
0.00 |
0.70 |
0.63 |
|
0.63 |
|
P/BV |
? |
|
2.55 |
0.00 |
0.00 |
1.34 |
1.07 |
|
1.08 |
|
EV/EBITDA |
? |
|
7.57 |
3.07 |
7.10 |
7.13 |
7.36 |
|
5.75 |
|
Debt/EBITDA |
|
|
1.10 |
3.07 |
7.10 |
1.47 |
1.41 |
|
-0.07 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
6.04% |
4.95% |
5.50% |
4.19% |
4.08% |
|
4.12% |
|
| Mohawk Industries shareholders |
