MercadoLibre Financial Statements (MELI)
|
|
|
|
Report date
|
|
|
23.02.2022 |
24.02.2023 |
23.02.2024 |
21.02.2025 |
25.02.2026 |
|
08.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
7 069 |
10 780 |
15 107 |
20 777 |
28 893 |
|
31 803 |
|
Operating Income, bln rub |
|
|
441.0 |
1 069 |
2 207 |
2 631 |
3 201 |
|
3 049 |
|
EBITDA, bln rub |
? |
|
674.0 |
1 318 |
2 251 |
3 214 |
3 561 |
|
3 353 |
|
Net profit, bln rub |
? |
|
83.0 |
482.0 |
987.0 |
1 911 |
1 997 |
|
1 920 |
|
|
OCF, bln rub |
? |
|
965.0 |
2 940 |
5 140 |
7 918 |
12 116 |
|
11 947 |
|
CAPEX, bln rub |
? |
|
609.5 |
455.0 |
509.0 |
860.0 |
1 343 |
|
1 239 |
|
FCF, bln rub |
? |
|
355.5 |
2 485 |
4 631 |
7 058 |
10 773 |
|
10 708 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
2 564 |
4 129 |
5 383 |
6 946 |
9 657 |
|
10 900 |
|
Cost of production, bln rub |
|
|
4 064 |
5 582 |
7 517 |
11 200 |
16 035 |
|
17 854 |
|
R&D, bln rub |
|
|
590.0 |
1 099 |
1 831 |
1 934 |
2 269 |
|
2 417 |
|
Interest expenses, bln rub |
|
|
228.7 |
272.0 |
176.0 |
153.0 |
148.0 |
|
174.0 |
|
|
Assets, bln rub |
|
|
10 101 |
13 736 |
17 612 |
25 196 |
42 667 |
|
46 934 |
|
Net Assets, bln rub |
? |
|
1 531 |
1 827 |
3 071 |
4 351 |
6 748 |
|
7 281 |
|
Debt, bln rub |
|
|
3 982 |
5 414 |
5 333 |
6 850 |
11 392 |
|
2 418 |
|
Cash, bln rub |
|
|
2 793 |
3 030 |
3 753 |
3 750 |
6 299 |
|
17 114 |
|
Net debt, bln rub |
|
|
1 189 |
2 384 |
1 580 |
3 100 |
5 093 |
|
-14 696 |
|
|
Ordinary share price, rub |
|
|
1 348 |
|
|
1 700 |
2 014 |
|
1 664 |
|
Number of ordinary shares, mln |
|
|
49.8 |
50.3 |
50.3 |
50.7 |
50.7 |
|
50.7 |
|
|
Market cap, bln rub |
|
|
67 154 |
0 |
0 |
86 207 |
102 117 |
|
84 381 |
|
EV, bln rub |
? |
|
68 343 |
2 384 |
1 580 |
89 307 |
107 210 |
|
69 685 |
|
Book value, bln rub |
|
|
1 338 |
1 649 |
2 873 |
4 141 |
6 552 |
|
7 083 |
|
|
EPS, rub |
? |
|
1.67 |
9.57 |
19.6 |
37.7 |
39.4 |
|
37.9 |
|
FCF/share, rub |
|
|
7.14 |
49.4 |
92.1 |
139.2 |
212.5 |
|
211.2 |
|
BV/share, rub |
|
|
26.9 |
32.8 |
57.2 |
81.7 |
129.2 |
|
139.7 |
|
|
EBITDA margin, % |
? |
|
9.53% |
12.2% |
14.9% |
15.5% |
12.3% |
|
10.5% |
|
Net margin, % |
? |
|
1.17% |
4.47% |
6.53% |
9.20% |
6.91% |
|
6.04% |
|
FCF yield, % |
? |
|
0.53% |
|
|
8.19% |
10.5% |
|
12.7% |
|
ROE, % |
? |
|
5.42% |
26.4% |
32.1% |
43.9% |
29.6% |
|
26.4% |
|
ROA, % |
? |
|
0.82% |
3.51% |
5.60% |
7.58% |
4.68% |
|
4.09% |
|
|
P/E |
? |
|
809.1 |
0.00 |
0.00 |
45.1 |
51.1 |
|
43.9 |
|
P/FCF |
|
|
188.9 |
0.00 |
0.00 |
12.2 |
9.48 |
|
7.88 |
|
P/S |
? |
|
9.50 |
0.00 |
0.00 |
4.15 |
3.53 |
|
2.65 |
|
P/BV |
? |
|
50.2 |
0.00 |
0.00 |
20.8 |
15.6 |
|
11.9 |
|
EV/EBITDA |
? |
|
101.4 |
1.81 |
0.70 |
27.8 |
30.1 |
|
20.8 |
|
Debt/EBITDA |
|
|
1.76 |
1.81 |
0.70 |
0.96 |
1.43 |
|
-4.38 |
|
|
R&D/CAPEX, % |
|
|
96.8% |
241.5% |
359.7% |
224.9% |
169.0% |
|
195.1% |
|
|
CAPEX/Revenue, % |
|
|
8.62% |
4.22% |
3.37% |
4.14% |
4.65% |
|
3.90% |
|
| MercadoLibre shareholders |
