Levenguk Financial Statements (LVHK)

левенгукsmart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 28.04.2020 28.04.2020 29.04.2021 05.05.2022 11.05.2023   18.09.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 0.683 0.768 1.02 1.42 1.25   1.34
Operating Income, bln rub 0.084 0.106 0.153 0.199 0.526   0.542
Net profit, bln rub ? 0.035 0.042 0.104 0.028 0.078   0.074
OCF, bln rub ? -0.020 -0.520 0.079 -0.344 0.273   0.110
CAPEX, bln rub ? 0.000 0.000 0.000 0.013 0.039   0.084
FCF, bln rub ? -0.020 -0.520 0.079 -0.357 0.234   0.026
Dividend payout, bln rub 0.002 0.002 0.016 0.013 0.040   0.034
Dividend, rub/share ? 0.04155 0.045 0.3 0.24462 0.756   0.65
Ordinary share dividend yield, % 0.4% 0.7% 3.7% 1.5% 5.6%   1.4%
Dividend payout ratio, % 6% 6% 15% 46% 51%   46%
OPEX, bln rub 0.219 0.237 0.283 0.416 0.395   0.432
Cost of production, bln rub 0.379 0.425 0.580 0.807 0.720   0.794
Interest expenses, bln rub 0.023 0.028 0.033 0.029 0.038  
Assets, bln rub 1.43 1.56 1.75 2.01 1.74   1.65
Net Assets, bln rub ? 0.834 0.863 0.961 1.15 1.000   1.05
Debt, bln rub 0.326 0.336 0.291 0.517 0.286   0.345
Cash, bln rub 0.117 0.103 0.142 0.064 0.069  
Net debt, bln rub 0.21 0.23 0.15 0.45 0.22   0.35
Ordinary share price, rub 9.96 6.60 8.19 16.0 13.4   46.3
Number of ordinary shares, mln 52.9 52.9 52.9 52.9 52.9   52.9
Market cap, bln rub 0.53 0.35 0.43 0.85 0.71   2.45
EV, bln rub ? 0.74 0.58 0.58 1.30 0.93   2.80
Book value, bln rub 0.44 0.46 0.56 0.85 0.67   1.05
EPS, rub ? 0.66 0.79 1.96 0.53 1.47   1.40
FCF/share, rub -0.38 -9.82 1.49 -6.74 4.42   0.49
BV/share, rub 8.22 8.76 10.5 16.1 12.6   19.8
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 5.1% 5.5% 10.2% 2.0% 6.2%   5.5%
FCF yield, % ? -3.8% -148.8% 18.2% -42.2% 33.0%   1.1%
ROE, % ? 4.2% 4.9% 10.8% 2.4% 7.8%   7.0%
ROA, % ? 2.5% 2.7% 5.9% 1.4% 4.5%   4.5%
P/E ? 15.1 8.32 4.17 30.2 9.09   33.1
P/FCF -26.4 -0.67 5.49 -2.37 3.03   94.3
P/S ? 0.77 0.45 0.43 0.59 0.57   1.83
P/BV ? 1.21 0.75 0.78 0.99 1.07   2.33
R&D/CAPEX, % 0.00% 0.00%   0
CAPEX/Revenue, % 0% 0% 0% 1% 3%   6%
Levenguk shareholders