Levenguk Financial Statements (LVHK)

левенгукsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 28.04.2020 29.04.2021 05.05.2022 11.05.2023 06.05.2024   06.05.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 0.768 1.02 1.42 1.25 1.31   1.31
Operating Income, bln rub 0.106 0.153 0.199 0.526 0.517   0.517
Net profit, bln rub ? 0.042 0.104 0.028 0.078 -0.378   -0.378
OCF, bln rub ? -0.520 0.079 -0.344 0.273 0.190   0.190
CAPEX, bln rub ? 0.000 0.000 0.013 0.039 0.073   0.073
FCF, bln rub ? -0.520 0.079 -0.357 0.234 0.118   0.118
Dividend payout, bln rub 0.002 0.016 0.013 0.040 0.064   0.064
Dividend, rub/share ? 0.045 0.3 0.24462 0.756 1.2165   1.2165
Ordinary share dividend yield, % 0.7% 3.7% 1.5% 5.6% 3.2%   4.1%
Dividend payout ratio, % 6% 15% 46% 51% 0%   -17%
OPEX, bln rub 0.237 0.283 0.416 0.395 0.350   0.350
Cost of production, bln rub 0.425 0.580 0.807 0.720 0.790   0.790
Employment expenses, bln rub 0.103 0.119  
Interest expenses, bln rub 0.028 0.033 0.029 0.038 0.011  
Assets, bln rub 1.56 1.75 2.01 1.74 1.36   1.36
Net Assets, bln rub ? 0.863 0.961 1.15 1.000 0.940   0.940
Debt, bln rub 0.336 0.291 0.517 0.286 0.280   0.280
Cash, bln rub 0.103 0.142 0.064 0.069 0.081   0.081
Net debt, bln rub 0.23 0.15 0.45 0.22 0.20   0.20
Ordinary share price, rub 6.60 8.19 16.0 13.4 37.8   29.6
Number of ordinary shares, mln 52.9 52.9 52.9 52.9 52.9   52.9
Market cap, bln rub 0.35 0.43 0.85 0.71 2.00   1.57
EV, bln rub ? 0.58 0.58 1.30 0.93 2.20   1.77
Book value, bln rub 0.46 0.56 0.85 0.67 0.79   0.79
EPS, rub ? 0.79 1.96 0.53 1.47 -7.14   -7.14
FCF/share, rub -9.82 1.49 -6.74 4.42 2.23   2.23
BV/share, rub 8.76 10.5 16.1 12.6 15.0   15.0
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 5.5% 10.2% 2.0% 6.2% -28.9%   -28.9%
FCF yield, % ? -148.8% 18.2% -42.2% 33.0% 5.9%   7.5%
ROE, % ? 4.9% 10.8% 2.4% 7.8% -40.2%   -40.2%
ROA, % ? 2.7% 5.9% 1.4% 4.5% -27.9%   -27.9%
P/E ? 8.32 4.17 30.2 9.09 -5.29   -4.15
P/FCF -0.67 5.49 -2.37 3.03 17.0   13.3
P/S ? 0.45 0.43 0.59 0.57 1.53   1.20
P/BV ? 0.75 0.78 0.99 1.07 2.52   1.98
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0% 0% 1% 3% 6%   6%
Levenguk shareholders