Lattice Semiconductor Corporation Financial Statements (LSCC)

Lattice Semiconductor Corporationsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 23.02.2022 17.02.2023 16.02.2024 14.02.2025 13.02.2026   04.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 515.3 660.4 737.2 509.4 523.3   574.0
Operating Income, bln rub 100.8 187.4 212.3 34.5 15.3   32.0
EBITDA, bln rub ? 133.9 226.3 255.4 106.9 57.6   77.1
Net profit, bln rub ? 95.9 178.9 259.1 61.1 3.08   19.9
OCF, bln rub ? 167.7 238.8 269.6 140.9 175.1   193.5
CAPEX, bln rub ? 9.84 23.3 33.3 21.0 42.5   41.6
FCF, bln rub ? 157.9 215.5 236.3 119.9 132.6   151.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 220.9 264.7 302.4 305.9 341.6   351.9
Cost of production, bln rub 193.7 208.3 222.5 169.0 166.3   190.1
R&D, bln rub 110.5 135.8 159.8 159.3 188.0   196.9
Interest expenses, bln rub 2.74 4.15 2.97 0.266 0.264   0.000
Assets, bln rub 726.5 798.7 840.9 843.9 883.1   899.0
Net Assets, bln rub ? 411.6 487.2 692.0 710.9 714.1   740.2
Debt, bln rub 182.9 148.8 27.0 15.3 78.2   39.9
Cash, bln rub 131.6 145.7 128.3 136.3 133.9   140.0
Net debt, bln rub 51.3 3.10 -101.3 -121.0 -55.7   -100.1
Ordinary share price, rub 77.1 64.9 69.0   56.4
Number of ordinary shares, mln 136.6 137.3 137.7 137.6 137.1   136.8
Market cap, bln rub 10 528 8 909 9 500 0 0   7 716
EV, bln rub ? 10 579 8 912 9 398 -121 -56   7 616
Book value, bln rub 66 147 356 391 395   421
EPS, rub ? 0.70 1.30 1.88 0.44 0.02   0.15
FCF/share, rub 1.16 1.57 1.72 0.87 0.97   1.11
BV/share, rub 0.49 1.07 2.58 2.84 2.88   3.08
EBITDA margin, % ? 26.0% 34.3% 34.6% 21.0% 11.0%   13.4%
Net margin, % ? 18.6% 27.1% 35.1% 12.0% 0.59%   3.46%
FCF yield, % ? 1.50% 2.42% 2.49%   1.97%
ROE, % ? 23.3% 36.7% 37.4% 8.60% 0.43%   2.69%
ROA, % ? 13.2% 22.4% 30.8% 7.24% 0.35%   2.21%
P/E ? 109.8 49.8 36.7 0.00 0.00   388.2
P/FCF 66.7 41.3 40.2 0.00 0.00   50.8
P/S ? 20.4 13.5 12.9 0.00 0.00   13.4
P/BV ? 158.3 60.7 26.7 0.00 0.00   18.3
EV/EBITDA ? 79.0 39.4 36.8 -1.13 -0.97   98.8
Debt/EBITDA 0.38 0.01 -0.40 -1.13 -0.97   -1.30
R&D/CAPEX, % 1 124% 581.7% 480.5% 759.1% 442.0%   473.8%
CAPEX/Revenue, % 1.91% 3.53% 4.51% 4.12% 8.13%   7.24%
Lattice Semiconductor Corporation shareholders