Louisiana-Pacific Corporation Financial Statements (LPX)
|
|
|
|
Report date
|
|
|
22.02.2022 |
21.02.2023 |
14.02.2024 |
19.02.2025 |
17.02.2026 |
|
06.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
3 915 |
3 854 |
2 581 |
2 941 |
2 708 |
|
2 559 |
|
Operating Income, bln rub |
|
|
1 734 |
1 250 |
287.0 |
530.0 |
259.0 |
|
141.0 |
|
EBITDA, bln rub |
? |
|
1 857 |
1 359 |
380.0 |
659.0 |
354.0 |
|
288.0 |
|
Net profit, bln rub |
? |
|
1 377 |
1 086 |
178.0 |
420.0 |
146.0 |
|
82.0 |
|
|
OCF, bln rub |
? |
|
1 484 |
1 144 |
316.0 |
605.0 |
382.0 |
|
282.0 |
|
CAPEX, bln rub |
? |
|
254.0 |
414.0 |
300.0 |
183.0 |
291.0 |
|
288.0 |
|
FCF, bln rub |
? |
|
1 230 |
730.0 |
16.0 |
422.0 |
91.0 |
|
-6.00 |
|
Dividend payout, bln rub
|
|
|
66.0 |
69.0 |
69.0 |
74.0 |
78.0 |
|
79.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
4.79% |
6.35% |
38.8% |
17.6% |
53.4% |
|
96.3% |
|
|
OPEX, bln rub |
|
|
229.0 |
249.0 |
306.0 |
301.0 |
330.0 |
|
366.0 |
|
Cost of production, bln rub |
|
|
1 952 |
2 355 |
1 988 |
2 110 |
2 119 |
|
2 052 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
1.000 |
0.000 |
|
1.000 |
|
Interest expenses, bln rub |
|
|
14.0 |
11.0 |
14.0 |
14.0 |
14.0 |
|
17.0 |
|
|
Assets, bln rub |
|
|
2 194 |
2 350 |
2 437 |
2 569 |
2 627 |
|
2 581 |
|
Net Assets, bln rub |
? |
|
1 235 |
1 434 |
1 557 |
1 671 |
1 731 |
|
1 730 |
|
Debt, bln rub |
|
|
397.0 |
395.0 |
378.0 |
380.0 |
401.0 |
|
378.0 |
|
Cash, bln rub |
|
|
358.0 |
369.0 |
222.0 |
340.0 |
292.0 |
|
164.0 |
|
Net debt, bln rub |
|
|
39.0 |
26.0 |
156.0 |
40.0 |
109.0 |
|
214.0 |
|
|
Ordinary share price, rub |
|
|
78.4 |
|
|
103.6 |
80.8 |
|
72.8 |
|
Number of ordinary shares, mln |
|
|
97.0 |
78.0 |
72.0 |
71.0 |
70.0 |
|
70.0 |
|
|
Market cap, bln rub |
|
|
7 600 |
0 |
0 |
7 352 |
5 653 |
|
5 093 |
|
EV, bln rub |
? |
|
7 639 |
26 |
156 |
7 392 |
5 762 |
|
5 307 |
|
Book value, bln rub |
|
|
1 167 |
1 370 |
1 506 |
1 622 |
1 696 |
|
1 697 |
|
|
EPS, rub |
? |
|
14.2 |
13.9 |
2.47 |
5.92 |
2.09 |
|
1.17 |
|
FCF/share, rub |
|
|
12.7 |
9.36 |
0.22 |
5.94 |
1.30 |
|
-0.09 |
|
BV/share, rub |
|
|
12.0 |
17.6 |
20.9 |
22.8 |
24.2 |
|
24.2 |
|
|
EBITDA margin, % |
? |
|
47.4% |
35.3% |
14.7% |
22.4% |
13.1% |
|
11.3% |
|
Net margin, % |
? |
|
35.2% |
28.2% |
6.90% |
14.3% |
5.39% |
|
3.20% |
|
FCF yield, % |
? |
|
16.2% |
|
|
5.74% |
1.61% |
|
-0.12% |
|
ROE, % |
? |
|
111.5% |
75.7% |
11.4% |
25.1% |
8.43% |
|
4.74% |
|
ROA, % |
? |
|
62.8% |
46.2% |
7.30% |
16.3% |
5.56% |
|
3.18% |
|
|
P/E |
? |
|
5.52 |
0.00 |
0.00 |
17.5 |
38.7 |
|
62.1 |
|
P/FCF |
|
|
6.18 |
0.00 |
0.00 |
17.4 |
62.1 |
|
-848.8 |
|
P/S |
? |
|
1.94 |
0.00 |
0.00 |
2.50 |
2.09 |
|
1.99 |
|
P/BV |
? |
|
6.51 |
0.00 |
0.00 |
4.53 |
3.33 |
|
3.00 |
|
EV/EBITDA |
? |
|
4.11 |
0.02 |
0.41 |
11.2 |
16.3 |
|
18.4 |
|
Debt/EBITDA |
|
|
0.02 |
0.02 |
0.41 |
0.06 |
0.31 |
|
0.74 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.55% |
0.00% |
|
0.35% |
|
|
CAPEX/Revenue, % |
|
|
6.49% |
10.7% |
11.6% |
6.22% |
10.7% |
|
11.3% |
|
| Louisiana-Pacific Corporation shareholders |
