Stocks
China Life Insurance Company Financial Statements (LFC) |
||||||||||
| China Life Insurance Companysmart-lab.ru | % | 2019 | 2020 | 2020 | 2021 | 2021 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 29.04.2020 | 31.12.2020 | 29.04.2021 | 31.12.2021 | 29.04.2022 | 25.08.2022 | ||||
| Currency | CNY | CNY | CNY | CNY | CNY | CNY | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 729 474 | 804 961 | 804 961 | 824 526 | 824 526 | ||||
| Operating Income, bln rub | 63 323 | 57 118 | 57 118 | 54 602 | 54 602 | |||||
| EBITDA, bln rub | ? | 67 702 | 62 279 | 62 279 | 59 889 | 59 889 | ||||
| Net profit, bln rub | ? | 58 287 | 50 268 | 50 268 | 52 412 | 52 412 | ||||
| OCF, bln rub | ? | 286 032 | 304 024 | 304 024 | 286 448 | 286 448 | ||||
| CAPEX, bln rub | ? | 11 415 | 7 467 | 7 467 | 5 475 | 5 475 | ||||
| FCF, bln rub | ? | 274 617 | 296 557 | 296 557 | 280 973 | 280 973 | ||||
| Dividend payout, bln rub | 4 916 | 20 834 | 20 834 | 18 089 | 18 089 | |||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| Dividend payout ratio, % | 8.43% | 41.4% | 41.4% | 34.5% | 34.5% | |||||
| OPEX, bln rub | 666 151 | 747 843 | 747 843 | 769 924 | 769 924 | |||||
| Cost of production, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |||||
| Interest expenses, bln rub | 4 255 | 3 747 | 3 747 | 5 598 | 5 598 | |||||
| Assets, bln rub | 3 721 156 | 4 245 530 | 4 245 530 | 4 883 012 | 4 883 012 | 5 165 217 | ||||
| Net Assets, bln rub | ? | 403 764 | 450 051 | 450 051 | 478 585 | 478 585 | 479 850 | |||
| Debt, bln rub | 58 126 | 57 212 | 57 212 | 55 862 | 55 862 | 55 892 | ||||
| Cash, bln rub | 1 112 263 | 1 272 232 | 1 272 232 | 1 489 727 | 1 489 727 | 1 712 417 | ||||
| Net debt, bln rub | -1 054 137 | -1 215 020 | -1 215 020 | -1 433 865 | -1 433 865 | -1 656 525 | ||||
| Ordinary share price, rub | 13.8 | 11.1 | 11.1 | 8.23 | 8.23 | 7.00 | ||||
| Number of ordinary shares, mln | 5 653 | 5 653 | 5 653 | 5 653 | 5 653 | |||||
| Market cap, bln rub | 78 180 | 62 522 | 62 522 | 46 524 | 46 524 | 0 | ||||
| EV, bln rub | ? | -975 957 | -1 152 498 | -1 152 498 | -1 387 341 | -1 387 341 | -1 656 525 | |||
| Book value, bln rub | 395 934 | 441 995 | 441 995 | 470 574 | 470 574 | 479 850 | ||||
| EPS, rub | ? | 10.3 | 8.89 | 8.89 | 9.27 | 9.27 | ||||
| FCF/share, rub | 48.6 | 52.5 | 52.5 | 49.7 | 49.7 | |||||
| BV/share, rub | 70.0 | 78.2 | 78.2 | 83.2 | 83.2 | |||||
| EBITDA margin, % | ? | 9.28% | 7.74% | 7.74% | 7.26% | 7.26% | ||||
| Net margin, % | ? | 7.99% | 6.24% | 6.24% | 6.36% | 6.36% | ||||
| FCF yield, % | ? | 351.3% | 474.3% | 474.3% | 603.9% | 603.9% | 0 | |||
| ROE, % | ? | 14.4% | 11.2% | 11.2% | 11.0% | 11.0% | 0 | |||
| ROA, % | ? | 1.57% | 1.18% | 1.18% | 1.07% | 1.07% | 0 | |||
| P/E | ? | 1.34 | 1.24 | 1.24 | 0.89 | 0.89 | ||||
| P/FCF | 0.28 | 0.21 | 0.21 | 0.17 | 0.17 | |||||
| P/S | ? | 0.11 | 0.08 | 0.08 | 0.06 | 0.06 | ||||
| P/BV | ? | 0.20 | 0.14 | 0.14 | 0.10 | 0.10 | 0 | |||
| EV/EBITDA | ? | -14.4 | -18.5 | -18.5 | -23.2 | -23.2 | ||||
| Debt/EBITDA | -15.6 | -19.5 | -19.5 | -23.9 | -23.9 | |||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| CAPEX/Revenue, % | 1.56% | 0.93% | 0.93% | 0.66% | 0.66% | |||||
| China Life Insurance Company shareholders | ||||||||||
