Keysight Technologies Financial Statements (KEYS)

Keysight Technologiessmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 17.12.2021 31.10.2022 15.12.2022 31.10.2023 15.12.2023   05.03.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 941 5 420 5 420 5 464 5 464   5 140
Operating Income, bln rub 1 080 1 334 1 334 1 358 1 358   1 072
EBITDA, bln rub ? 1 382 1 481 1 587 1 647 1 647   1 266
Net profit, bln rub ? 894.0 1 124 1 124 1 057 1 057   796.0
OCF, bln rub ? 1 322 1 144 1 144 1 408 1 408   1 412
CAPEX, bln rub ? 174.0 185.0 185.0 196.0 196.0   170.0
FCF, bln rub ? 1 148 959.0 959.0 1 212 1 212   1 242
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 989 2 124 2 116 2 174 2 174   2 242
Cost of production, bln rub 1 872 1 970 1 970 1 932 1 932   1 826
R&D, bln rub 811.0 841.0 841.0 882.0 882.0   900.0
Interest expenses, bln rub 79.0 79.0 79.0 78.0 78.0   80.0
Assets, bln rub 7 781 8 098 8 098 8 683 8 683   9 060
Net Assets, bln rub ? 3 784 4 161 4 161 4 654 4 654   4 817
Debt, bln rub 2 023 2 018 2 018 2 026 2 026   2 058
Cash, bln rub 2 052 2 042 2 042 2 472 2 472   1 748
Net debt, bln rub -29.0 -24.0 -24.0 -446.0 -446.0   310.0
Ordinary share price, rub 180.0 174.2 174.2 122.1 122.1   123.2
Number of ordinary shares, mln 185.0 185.0 180.0 178.0 178.0   175.0
Market cap, bln rub 33 304 32 218 31 347 21 725 21 725   21 558
EV, bln rub ? 33 275 32 194 31 323 21 279 21 279   21 868
Book value, bln rub 1 884 2 390 2 390 2 859 2 859   1 947
EPS, rub ? 4.83 6.08 6.24 5.94 5.94   4.55
FCF/share, rub 6.21 5.18 5.33 6.81 6.81   7.10
BV/share, rub 10.2 12.9 13.3 16.1 16.1   11.1
EBITDA margin, % ? 28.0% 27.3% 29.3% 30.1% 30.1%   24.6%
Net margin, % ? 18.1% 20.7% 20.7% 19.3% 19.3%   15.5%
FCF yield, % ? 3.45% 2.98% 3.06% 5.58% 5.58%   5.76%
ROE, % ? 23.6% 27.0% 27.0% 22.7% 22.7%   16.5%
ROA, % ? 11.5% 13.9% 13.9% 12.2% 12.2%   8.79%
P/E ? 37.3 28.7 27.9 20.6 20.6   27.1
P/FCF 29.0 33.6 32.7 17.9 17.9   17.4
P/S ? 6.74 5.94 5.78 3.98 3.98   4.19
P/BV ? 17.7 13.5 13.1 7.60 7.60   11.1
EV/EBITDA ? 24.1 21.7 19.7 12.9 12.9   17.3
Debt/EBITDA -0.02 -0.02 -0.02 -0.27 -0.27   0.24
R&D/CAPEX, % 466.1% 454.6% 454.6% 450.0% 450.0%   529.4%
CAPEX/Revenue, % 3.52% 3.41% 3.41% 3.59% 3.59%   3.31%
Keysight Technologies shareholders