Stocks
Nordstrom Financial Statements (JWN) |
||||||||||
| Nordstromsmart-lab.ru | % | 2021 | 2023 | 2022 | 2023 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 11.03.2022 | 28.01.2023 | 10.03.2023 | 31.01.2024 | 19.03.2024 | 19.03.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 14 789 | 15 530 | 15 530 | 14 693 | 15 480 | ||||
| Operating Income, bln rub | 492.0 | -5 012 | 465.0 | 281.0 | -1 796 | |||||
| EBITDA, bln rub | ? | 1 282 | 1 254 | 1 254 | 1 051 | 1 308 | ||||
| Net profit, bln rub | ? | 178.0 | 245.0 | 245.0 | 134.0 | 402.0 | ||||
| OCF, bln rub | ? | 705.0 | 946.0 | 946.0 | 621.0 | -202.0 | ||||
| CAPEX, bln rub | ? | 506.0 | 473.0 | 473.0 | 569.0 | 494.0 | ||||
| FCF, bln rub | ? | 199.0 | 473.0 | 473.0 | 52.0 | -696.0 | ||||
| Dividend payout, bln rub | 0.000 | 119.0 | 119.0 | 123.0 | 93.0 | |||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 0.00% | 48.6% | 48.6% | 91.8% | 23.1% | |||||
| OPEX, bln rub | 4 953 | 5 046 | 5 046 | 5 109 | 5 076 | |||||
| Cost of production, bln rub | 9 344 | 15 496 | 10 019 | 9 303 | 9 790 | |||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |||||
| Interest expenses, bln rub | 246.0 | 128.0 | 128.0 | 150.0 | 100.0 | |||||
| Assets, bln rub | 8 869 | 8 745 | 8 745 | 8 444 | 8 444 | 8 444 | ||||
| Net Assets, bln rub | ? | 581.0 | 739.0 | 739.0 | 848.0 | 848.0 | 848.0 | |||
| Debt, bln rub | 4 651 | 4 640 | 4 640 | 4 479 | 4 479 | 4 479 | ||||
| Cash, bln rub | 322.0 | 687.0 | 687.0 | 628.0 | 628.0 | 628.0 | ||||
| Net debt, bln rub | 4 329 | 3 953 | 3 953 | 3 851 | 3 851 | 3 851 | ||||
| Ordinary share price, rub | 21.9 | 18.4 | 18.4 | 18.2 | 18.1 | 14.4 | ||||
| Number of ordinary shares, mln | 159.0 | 160.1 | 160.1 | 161.8 | 162.5 | |||||
| Market cap, bln rub | 3 474 | 2 949 | 2 949 | 0 | 2 932 | 2 338 | ||||
| EV, bln rub | ? | 7 803 | 6 902 | 6 902 | 3 851 | 6 783 | 6 189 | |||
| Book value, bln rub | 332 | 490 | 490 | 599 | 599 | 599 | ||||
| EPS, rub | ? | 1.12 | 1.53 | 1.53 | 0.83 | 2.47 | ||||
| FCF/share, rub | 1.25 | 2.95 | 2.95 | 0.32 | -4.28 | |||||
| BV/share, rub | 2.09 | 3.06 | 3.06 | 3.70 | 3.69 | |||||
| EBITDA margin, % | ? | 8.67% | 8.07% | 8.07% | 7.15% | 8.45% | ||||
| Net margin, % | ? | 1.20% | 1.58% | 1.58% | 0.91% | 2.60% | ||||
| FCF yield, % | ? | 5.73% | 16.0% | 16.0% | 0.00% | 1.77% | -29.8% | |||
| ROE, % | ? | 30.6% | 33.2% | 33.2% | 0.00% | 15.8% | 47.4% | |||
| ROA, % | ? | 2.01% | 2.80% | 2.80% | 0.00% | 1.59% | 4.76% | |||
| P/E | ? | 19.5 | 12.0 | 12.0 | 21.9 | 5.82 | ||||
| P/FCF | 17.5 | 6.23 | 6.23 | 56.4 | -3.36 | |||||
| P/S | ? | 0.23 | 0.19 | 0.19 | 0.20 | 0.15 | ||||
| P/BV | ? | 10.5 | 6.02 | 6.02 | 0.00 | 4.89 | 3.90 | |||
| EV/EBITDA | ? | 6.09 | 5.50 | 5.50 | 6.45 | 4.73 | ||||
| Debt/EBITDA | 3.38 | 3.15 | 3.15 | 3.66 | 2.94 | |||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | |||||
| CAPEX/Revenue, % | 3.42% | 3.05% | 3.05% | 3.87% | 3.19% | |||||
| Nordstrom shareholders | ||||||||||
