JinkoSolar Holding Financial Statements (JKS)

JinkoSolar Holdingsmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 28.04.2022 31.12.2022 28.04.2023 31.12.2023 25.04.2024   25.04.2024
Currency CNY CNY CNY CNY CNY   CNY
Financial report URL  
Revenue, bln rub ? 40 827 83 529 83 127 118 679 118 679   128 180
Operating Income, bln rub 1 376 -828.0 803.0 6 733 6 093   5 873
EBITDA, bln rub ? 3 042 1 932 3 433 9 362 16 676   9 001
Net profit, bln rub ? 721.0 1 429 620.5 3 447 3 447   2 688
OCF, bln rub ? 430.6 -5 801 -5 801 0.000 13 826   0.000
CAPEX, bln rub ? 8 654 12 332 12 251 0.000 15 851   0.000
FCF, bln rub ? -8 223 -18 132 -18 052 0.000 -2 024   0.000
Dividend payout, bln rub 0.000 0.000 0.000 0.000 559.6   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 16.2%   0
OPEX, bln rub 4 884 10 422 9 617 10 717 11 140   11 565
Cost of production, bln rub 34 169 71 182 70 849 99 631 99 631   109 082
R&D, bln rub 461.6 724.8 724.8 911.9 911.9   1 003
Interest expenses, bln rub 624.0 490.7 490.7 0.000 1 171   1 116
Assets, bln rub 72 983 108 696 108 662 135 832 135 832   135 832
Net Assets, bln rub ? 11 050 16 382 16 337 20 156 20 156   20 156
Debt, bln rub 37 286 47 780 47 780 30 948 56 795   56 795
Cash, bln rub 8 471 10 477 10 348 16 604 17 084   17 084
Net debt, bln rub 28 815 37 303 37 432 14 344 39 710   39 710
Ordinary share price, rub 46.0 40.9 40.9 36.9 36.9   62.1
Number of ordinary shares, mln 51.4 49.5 49.5 56.6 51.9   52.4
Market cap, bln rub 2 364 2 024 2 024 2 090 1 918   3 254
EV, bln rub ? 31 178 39 327 39 456 16 434 41 628   42 965
Book value, bln rub 9 904 14 871 14 826 17 766 17 766   17 766
EPS, rub ? 14.0 28.9 12.5 60.9 66.4   51.3
FCF/share, rub -159.9 -366.3 -364.7 0.00 -39.0   0
BV/share, rub 192.6 300.4 299.5 314.0 342.1   339.1
EBITDA margin, % ? 7.45% 2.31% 4.13% 7.89% 14.1%   7.02%
Net margin, % ? 1.77% 1.71% 0.75% 2.90% 2.90%   2.10%
FCF yield, % ? -347.9% -896.0% -892.1% 0.00% -105.5%   0.00%
ROE, % ? 6.53% 8.72% 3.80% 17.1% 17.1%   13.3%
ROA, % ? 0.99% 1.31% 0.57% 2.54% 2.54%   1.98%
P/E ? 3.28 1.42 3.26 0.61 0.56   1.21
P/FCF -0.29 -0.11 -0.11 -0.95  
P/S ? 0.06 0.02 0.02 0.02 0.02   0.03
P/BV ? 0.24 0.14 0.14 0.12 0.11   0.18
EV/EBITDA ? 10.2 20.4 11.5 1.76 2.50   4.77
Debt/EBITDA 9.47 19.3 10.9 1.53 2.38   4.41
R&D/CAPEX, % 5.33% 5.88% 5.92% 5.75%  
CAPEX/Revenue, % 21.2% 14.8% 14.7% 0.00% 13.4%   0
JinkoSolar Holding shareholders