j2 Global Inc Financial Statements (JCOM)

j2 Global Incsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 15.03.2022 01.03.2023 26.02.2024 25.02.2025 24.02.2026   08.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 417 1 391 1 364 1 402 1 451   1 390
Operating Income, bln rub 166.4 198.9 132.6 113.6 183.1   150.9
EBITDA, bln rub ? 683.2 411.8 426.2 291.1 335.3   354.2
Net profit, bln rub ? 351.7 63.8 41.5 134.6 106.2   104.2
OCF, bln rub ? 515.6 336.4 320.0 390.3 407.1   416.4
CAPEX, bln rub ? 113.8 106.2 108.7 106.6 119.2   126.7
FCF, bln rub ? 401.8 230.2 211.2 283.7 287.9   289.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, %   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 030 969.1 1 034 790.5 815.3   790.3
Cost of production, bln rub 188.1 195.6 339.4 0.000 0.000   125.3
R&D, bln rub 78.9 74.1 68.9 67.4 62.0   59.7
Interest expenses, bln rub 79.0 33.8 20.0 14.0 25.9   76.0
Assets, bln rub 3 763 3 533 3 471 3 704 3 663   3 394
Net Assets, bln rub ? 1 961 1 893 1 893 1 811 1 754   1 722
Debt, bln rub 1 171 1 055 1 001 864.3 717.8   718.3
Cash, bln rub 924.0 711.2 764.7 505.9 607.0   519.7
Net debt, bln rub 247.4 344.0 236.6 358.4 110.8   198.5
Ordinary share price, rub   142.8
Number of ordinary shares, mln 45.9 47.0 46.4 44.5 41.0   37.6
Market cap, bln rub 0 0 0 0 0   5 370
EV, bln rub ? 247 344 237 358 111   5 569
Book value, bln rub -136 -162 22 173 -198   64
EPS, rub ? 7.66 1.36 0.89 3.03 2.59   2.77
FCF/share, rub 8.75 4.90 4.55 6.38 7.03   7.71
BV/share, rub -2.97 -3.44 0.46 3.90 -4.84   1.69
EBITDA margin, % ? 48.2% 29.6% 31.2% 20.8% 23.1%   25.5%
Net margin, % ? 24.8% 4.58% 3.04% 9.60% 7.32%   7.50%
FCF yield, % ?   5.39%
ROE, % ? 17.9% 3.37% 2.19% 7.43% 6.06%   6.05%
ROA, % ? 9.35% 1.80% 1.20% 3.63% 2.90%   3.07%
P/E ? 0.00 0.00 0.00 0.00 0.00   51.5
P/FCF 0.00 0.00 0.00 0.00 0.00   18.5
P/S ? 0.00 0.00 0.00 0.00 0.00   3.86
P/BV ? 0.00 0.00 0.00 0.00 0.00   84.5
EV/EBITDA ? 0.36 0.84 0.56 1.23 0.33   15.7
Debt/EBITDA 0.36 0.84 0.56 1.23 0.33   0.56
R&D/CAPEX, % 69.3% 69.8% 63.3% 63.2% 52.0%   47.1%
CAPEX/Revenue, % 8.03% 7.64% 7.97% 7.61% 8.21%   9.11%
j2 Global Inc shareholders