j2 Global Inc Financial Statements (JCOM)
|
|
|
|
Report date
|
|
|
15.03.2022 |
01.03.2023 |
26.02.2024 |
25.02.2025 |
24.02.2026 |
|
08.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 417 |
1 391 |
1 364 |
1 402 |
1 451 |
|
1 390 |
|
Operating Income, bln rub |
|
|
166.4 |
198.9 |
132.6 |
113.6 |
183.1 |
|
150.9 |
|
EBITDA, bln rub |
? |
|
683.2 |
411.8 |
426.2 |
291.1 |
335.3 |
|
354.2 |
|
Net profit, bln rub |
? |
|
351.7 |
63.8 |
41.5 |
134.6 |
106.2 |
|
104.2 |
|
|
OCF, bln rub |
? |
|
515.6 |
336.4 |
320.0 |
390.3 |
407.1 |
|
416.4 |
|
CAPEX, bln rub |
? |
|
113.8 |
106.2 |
108.7 |
106.6 |
119.2 |
|
126.7 |
|
FCF, bln rub |
? |
|
401.8 |
230.2 |
211.2 |
283.7 |
287.9 |
|
289.7 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
|
|
|
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
1 030 |
969.1 |
1 034 |
790.5 |
815.3 |
|
790.3 |
|
Cost of production, bln rub |
|
|
188.1 |
195.6 |
339.4 |
0.000 |
0.000 |
|
125.3 |
|
R&D, bln rub |
|
|
78.9 |
74.1 |
68.9 |
67.4 |
62.0 |
|
59.7 |
|
Interest expenses, bln rub |
|
|
79.0 |
33.8 |
20.0 |
14.0 |
25.9 |
|
76.0 |
|
|
Assets, bln rub |
|
|
3 763 |
3 533 |
3 471 |
3 704 |
3 663 |
|
3 394 |
|
Net Assets, bln rub |
? |
|
1 961 |
1 893 |
1 893 |
1 811 |
1 754 |
|
1 722 |
|
Debt, bln rub |
|
|
1 171 |
1 055 |
1 001 |
864.3 |
717.8 |
|
718.3 |
|
Cash, bln rub |
|
|
924.0 |
711.2 |
764.7 |
505.9 |
607.0 |
|
519.7 |
|
Net debt, bln rub |
|
|
247.4 |
344.0 |
236.6 |
358.4 |
110.8 |
|
198.5 |
|
|
Ordinary share price, rub |
|
|
|
|
|
|
|
|
142.8 |
|
Number of ordinary shares, mln |
|
|
45.9 |
47.0 |
46.4 |
44.5 |
41.0 |
|
37.6 |
|
|
Market cap, bln rub |
|
|
0 |
0 |
0 |
0 |
0 |
|
5 370 |
|
EV, bln rub |
? |
|
247 |
344 |
237 |
358 |
111 |
|
5 569 |
|
Book value, bln rub |
|
|
-136 |
-162 |
22 |
173 |
-198 |
|
64 |
|
|
EPS, rub |
? |
|
7.66 |
1.36 |
0.89 |
3.03 |
2.59 |
|
2.77 |
|
FCF/share, rub |
|
|
8.75 |
4.90 |
4.55 |
6.38 |
7.03 |
|
7.71 |
|
BV/share, rub |
|
|
-2.97 |
-3.44 |
0.46 |
3.90 |
-4.84 |
|
1.69 |
|
|
EBITDA margin, % |
? |
|
48.2% |
29.6% |
31.2% |
20.8% |
23.1% |
|
25.5% |
|
Net margin, % |
? |
|
24.8% |
4.58% |
3.04% |
9.60% |
7.32% |
|
7.50% |
|
FCF yield, % |
? |
|
|
|
|
|
|
|
5.39% |
|
ROE, % |
? |
|
17.9% |
3.37% |
2.19% |
7.43% |
6.06% |
|
6.05% |
|
ROA, % |
? |
|
9.35% |
1.80% |
1.20% |
3.63% |
2.90% |
|
3.07% |
|
|
P/E |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
51.5 |
|
P/FCF |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
18.5 |
|
P/S |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
3.86 |
|
P/BV |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
84.5 |
|
EV/EBITDA |
? |
|
0.36 |
0.84 |
0.56 |
1.23 |
0.33 |
|
15.7 |
|
Debt/EBITDA |
|
|
0.36 |
0.84 |
0.56 |
1.23 |
0.33 |
|
0.56 |
|
|
R&D/CAPEX, % |
|
|
69.3% |
69.8% |
63.3% |
63.2% |
52.0% |
|
47.1% |
|
|
CAPEX/Revenue, % |
|
|
8.03% |
7.64% |
7.97% |
7.61% |
8.21% |
|
9.11% |
|
| j2 Global Inc shareholders |