JB Hunt Transport Services Inc Financial Statements (JBHT)
|
|
|
|
Report date
|
|
|
25.02.2022 |
24.02.2023 |
23.02.2024 |
21.02.2025 |
24.02.2026 |
|
24.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
12 168 |
14 814 |
12 830 |
12 087 |
11 999 |
|
12 134 |
|
Operating Income, bln rub |
|
|
1 046 |
1 332 |
993.2 |
831.2 |
865.1 |
|
893.4 |
|
EBITDA, bln rub |
? |
|
1 603 |
1 977 |
1 739 |
1 600 |
1 580 |
|
1 572 |
|
Net profit, bln rub |
? |
|
760.8 |
969.4 |
728.3 |
570.9 |
598.3 |
|
622.1 |
|
|
OCF, bln rub |
? |
|
1 224 |
1 777 |
1 745 |
1 483 |
1 678 |
|
1 627 |
|
CAPEX, bln rub |
? |
|
947.6 |
1 541 |
1 862 |
865.4 |
730.7 |
|
595.1 |
|
FCF, bln rub |
? |
|
276.3 |
236.1 |
-117.8 |
617.8 |
947.6 |
|
1 032 |
|
Dividend payout, bln rub
|
|
|
124.4 |
166.7 |
173.9 |
175.5 |
171.0 |
|
169.6 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
16.4% |
17.2% |
23.9% |
30.7% |
28.6% |
|
27.3% |
|
|
OPEX, bln rub |
|
|
824.3 |
1 141 |
1 217 |
1 232 |
731.6 |
|
1 204 |
|
Cost of production, bln rub |
|
|
10 298 |
12 341 |
10 620 |
10 024 |
10 402 |
|
10 037 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
46.3 |
51.2 |
65.9 |
79.0 |
71.0 |
|
70.3 |
|
|
Assets, bln rub |
|
|
6 954 |
8 005 |
8 805 |
8 527 |
8 141 |
|
7 931 |
|
Net Assets, bln rub |
? |
|
3 118 |
3 667 |
4 104 |
4 015 |
3 565 |
|
3 594 |
|
Debt, bln rub |
|
|
1 484 |
1 571 |
1 929 |
1 790 |
1 889 |
|
1 303 |
|
Cash, bln rub |
|
|
355.5 |
51.9 |
53.3 |
47.0 |
17.3 |
|
4.56 |
|
Net debt, bln rub |
|
|
1 128 |
1 519 |
1 876 |
1 743 |
1 871 |
|
1 298 |
|
|
Ordinary share price, rub |
|
|
204.4 |
|
|
170.7 |
194.3 |
|
280.8 |
|
Number of ordinary shares, mln |
|
|
105.4 |
104.1 |
103.2 |
101.9 |
97.7 |
|
95.2 |
|
|
Market cap, bln rub |
|
|
21 535 |
0 |
0 |
17 398 |
18 985 |
|
26 729 |
|
EV, bln rub |
? |
|
22 663 |
1 519 |
1 876 |
19 141 |
20 856 |
|
28 027 |
|
Book value, bln rub |
|
|
2 927 |
3 430 |
3 836 |
3 783 |
3 355 |
|
3 389 |
|
|
EPS, rub |
? |
|
7.22 |
9.31 |
7.06 |
5.60 |
6.12 |
|
6.53 |
|
FCF/share, rub |
|
|
2.62 |
2.27 |
-1.14 |
6.06 |
9.70 |
|
10.8 |
|
BV/share, rub |
|
|
27.8 |
32.9 |
37.2 |
37.1 |
34.3 |
|
35.6 |
|
|
EBITDA margin, % |
? |
|
13.2% |
13.3% |
13.6% |
13.2% |
13.2% |
|
13.0% |
|
Net margin, % |
? |
|
6.25% |
6.54% |
5.68% |
4.72% |
4.99% |
|
5.13% |
|
FCF yield, % |
? |
|
1.28% |
|
|
3.55% |
4.99% |
|
3.86% |
|
ROE, % |
? |
|
24.4% |
26.4% |
17.7% |
14.2% |
16.8% |
|
17.3% |
|
ROA, % |
? |
|
10.9% |
12.1% |
8.27% |
6.69% |
7.35% |
|
7.84% |
|
|
P/E |
? |
|
28.3 |
0.00 |
0.00 |
30.5 |
31.7 |
|
43.0 |
|
P/FCF |
|
|
77.9 |
0.00 |
0.00 |
28.2 |
20.0 |
|
25.9 |
|
P/S |
? |
|
1.77 |
0.00 |
0.00 |
1.44 |
1.58 |
|
2.20 |
|
P/BV |
? |
|
7.36 |
0.00 |
0.00 |
4.60 |
5.66 |
|
7.89 |
|
EV/EBITDA |
? |
|
14.1 |
0.77 |
1.08 |
12.0 |
13.2 |
|
17.8 |
|
Debt/EBITDA |
|
|
0.70 |
0.77 |
1.08 |
1.09 |
1.18 |
|
0.83 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
7.79% |
10.4% |
14.5% |
7.16% |
6.09% |
|
4.90% |
|
| JB Hunt Transport Services Inc shareholders |
