Invesco Financial Statements (IVZ)
|
|
|
|
Report date
|
|
|
31.12.2022 |
23.02.2023 |
21.02.2024 |
25.02.2025 |
24.02.2026 |
|
05.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
6 049 |
6 049 |
5 716 |
6 067 |
6 377 |
|
6 592 |
|
Operating Income, bln rub |
|
|
1 318 |
1 318 |
-434.8 |
832.1 |
-695.7 |
|
-639.8 |
|
EBITDA, bln rub |
? |
|
1 091 |
1 528 |
1 131 |
1 243 |
1 377 |
|
1 302 |
|
Net profit, bln rub |
? |
|
683.9 |
920.7 |
-96.9 |
774.8 |
-281.7 |
|
-243.4 |
|
|
OCF, bln rub |
? |
|
696.2 |
703.2 |
1 301 |
1 190 |
1 525 |
|
1 823 |
|
CAPEX, bln rub |
? |
|
0.000 |
192.9 |
164.3 |
69.1 |
84.3 |
|
279.4 |
|
FCF, bln rub |
? |
|
696.2 |
510.3 |
1 137 |
1 121 |
1 441 |
|
1 590 |
|
Dividend payout, bln rub
|
|
|
0.000 |
334.8 |
357.9 |
371.5 |
377.3 |
|
284.8 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
36.4% |
0.00% |
47.9% |
0.00% |
|
-117.0% |
|
|
OPEX, bln rub |
|
|
4 731 |
1 120 |
2 440 |
1 195 |
3 449 |
|
3 981 |
|
Cost of production, bln rub |
|
|
0.000 |
3 611 |
3 711 |
4 040 |
3 624 |
|
3 252 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
85.2 |
85.2 |
70.5 |
58.0 |
82.5 |
|
93.7 |
|
|
Assets, bln rub |
|
|
29 757 |
29 757 |
28 934 |
27 009 |
27 094 |
|
26 835 |
|
Net Assets, bln rub |
? |
|
15 214 |
15 214 |
14 598 |
14 560 |
12 231 |
|
12 255 |
|
Debt, bln rub |
|
|
0.000 |
8 558 |
9 045 |
7 546 |
10 125 |
|
10 540 |
|
Cash, bln rub |
|
|
2 231 |
1 434 |
1 932 |
1 496 |
1 980 |
|
806.9 |
|
Net debt, bln rub |
|
|
-2 231 |
7 124 |
7 113 |
6 050 |
8 145 |
|
9 733 |
|
|
Ordinary share price, rub |
|
|
18.0 |
18.0 |
17.8 |
17.5 |
26.3 |
|
27.3 |
|
Number of ordinary shares, mln |
|
|
462.8 |
457.5 |
454.8 |
457.0 |
451.2 |
|
451.1 |
|
|
Market cap, bln rub |
|
|
8 326 |
8 230 |
8 114 |
7 988 |
11 853 |
|
12 311 |
|
EV, bln rub |
? |
|
6 094 |
15 355 |
15 227 |
14 039 |
19 998 |
|
22 044 |
|
Book value, bln rub |
|
|
15 214 |
-485 |
58 |
493 |
-173 |
|
-77 |
|
|
EPS, rub |
? |
|
1.48 |
2.01 |
-0.21 |
1.70 |
-0.62 |
|
-0.54 |
|
FCF/share, rub |
|
|
1.50 |
1.12 |
2.50 |
2.45 |
3.19 |
|
3.52 |
|
BV/share, rub |
|
|
32.9 |
-1.06 |
0.13 |
1.08 |
-0.38 |
|
-0.17 |
|
|
EBITDA margin, % |
? |
|
18.0% |
25.3% |
19.8% |
20.5% |
21.6% |
|
19.7% |
|
Net margin, % |
? |
|
11.3% |
15.2% |
-1.70% |
12.8% |
-4.42% |
|
-3.69% |
|
FCF yield, % |
? |
|
8.36% |
6.20% |
14.0% |
14.0% |
12.2% |
|
12.9% |
|
ROE, % |
? |
|
4.50% |
6.05% |
-0.66% |
5.32% |
-2.30% |
|
-1.99% |
|
ROA, % |
? |
|
2.30% |
3.09% |
-0.33% |
2.87% |
-1.04% |
|
-0.91% |
|
|
P/E |
? |
|
12.2 |
8.94 |
-83.7 |
10.3 |
-42.1 |
|
-50.6 |
|
P/FCF |
|
|
12.0 |
16.1 |
7.14 |
7.13 |
8.23 |
|
7.74 |
|
P/S |
? |
|
1.38 |
1.36 |
1.42 |
1.32 |
1.86 |
|
1.87 |
|
P/BV |
? |
|
0.55 |
-17.0 |
139.9 |
16.2 |
-68.4 |
|
-160.7 |
|
EV/EBITDA |
? |
|
5.58 |
10.0 |
13.5 |
11.3 |
14.5 |
|
16.9 |
|
Debt/EBITDA |
|
|
-2.04 |
4.66 |
6.29 |
4.87 |
5.92 |
|
7.48 |
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
3.19% |
2.87% |
1.14% |
1.32% |
|
4.24% |
|
| Invesco shareholders |
