IRKUT-3 Financial Statements (IRKT)

Яковлев (Иркут)smart-lab.ru %   2022Q2 2022Q3 2022Q4 2023Q1 2023Q2   LTM ?
Report date 29.08.2022 29.08.2023   29.08.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Operating Income, bln rub -14.5 7.80   7.80
Net profit, bln rub ? -14.9 12.5   12.5
OCF, bln rub ? -2.35 -16.5   -16.5
CAPEX, bln rub ? 5.94 16.4   16.4
FCF, bln rub ? -9.10 -34.5   -34.5
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0%   0
OPEX, bln rub 30.7 11.7   11.7
Assets, bln rub 375.2 389.1 480.4   480.4
Net Assets, bln rub ? 53.1 47.3 80.5   80.5
Debt, bln rub 138.0  
Cash, bln rub 102.8  
Net debt, bln rub 35.2 0.00 0.00 0.00 0.00   0
Ordinary share price, rub 44.5 33.1 38.4 64.1 60.8   69.9
Number of ordinary shares, mln 9 640 9 640 10 430 11 637 11 637   11 637
Market cap, bln rub 429.4 318.9 400.5 746.2 707.5   812.9
EV, bln rub ? 464.6 318.9 400.5 746.2 707.5   812.9
Book value, bln rub 49.8 0.00 46.9 0.00 80.1   80.1
EPS, rub ? -1.54 0.00 0.00 0.00 1.07   1.07
FCF/share, rub -0.94 0.00 0.00 0.00 -2.96   -2.96
BV/share, rub 5.17 0.00 4.49 0.00 6.88   6.88
FCF yield, % ? 4.3% 5.7% -2.3% -1.2% -4.9%   -4.2%
ROE, % ? -14.1% -31.5% 15.5%   15.5%
ROA, % ? -2.0% -3.8% 2.6%   2.6%
P/E ? -57.2 -42.5 -26.9 -50.1 56.6   65.0
P/FCF -47.2 -20.5   -23.6
P/S ? 2.63 1.95  
P/BV ? 8.62 8.55 8.84   10.2
EV/EBITDA ? 18.1 12.4  
Debt/EBITDA 1.37 0.00  
R&D/CAPEX, % 0.00% 0.00%   0
IRKUT-3 shareholders